Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 22, 2020
ORIGIN BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Louisiana001-3848772-1192928
(State or other jurisdiction of incorporation)(Commission File No.)(I.R.S. Employer Identification No.)

500 South Service Road East
Ruston, Louisiana 71270
(Address of principal executive offices including zip code)
(318) 255-2222
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14A-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $5.00 per shareOBNKNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨








ITEM 2.02Results of Operations and Financial Condition
On July 22, 2020, Origin Bancorp, Inc. (the "Registrant") issued a press release announcing its second quarter 2020 results of operations. A copy of the press release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
On Thursday, July 23, 2020, at 8:00 a.m. Central Time, the Registrant will host an investor conference call and webcast to review its second quarter 2020 financial results. The webcast will include presentation materials which consist of information regarding the Registrant's results of operations and financial performance. The presentation materials will be posted on the Registrant's website on July 22, 2020. The presentation materials are attached hereto as Exhibit 99.2, which is incorporated herein by reference.
As provided in General Instructions B.2 to Form 8-K, the information furnished in Item 2.02, Exhibit 99.1 and Exhibit 99.2 of this Current Report on Form 8-K shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 8.01Other Events
On July 22, 2020, the Registrant issued a press release announcing that the Board of Directors of the Registrant declared a quarterly cash dividend of $0.0925 per share of its common stock. The cash dividend will be paid on August 31, 2020, to stockholders of record as of the close of business on August 14, 2020. The press release is attached to this report as Exhibit 99.3, which is incorporated herein by reference.
ITEM 9.01Financial Statements and Exhibits
(d)Exhibits.
Exhibit 99.1
Exhibit 99.2
Exhibit 99.3
Exhibit 104Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: July 22, 2020
ORIGIN BANCORP, INC.
By: /s/ Stephen H. Brolly
Stephen H. Brolly
Chief Financial Officer


Document


Exhibit 99.1
For Immediate Release

https://cdn.kscope.io/49f678a0b65aea0df12e477ad4cede02-obnklogoa5211.jpg

ORIGIN BANCORP, INC. REPORTS EARNINGS FOR SECOND QUARTER 2020
RUSTON, Louisiana (July 22, 2020) - Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin" or the "Company"), the holding company for Origin Bank (the "Bank"), today announced net income of $5.0 million for the quarter ended June 30, 2020. This represents an increase of $4.2 million from the quarter ended March 31, 2020, and a decrease of $7.3 million from the quarter ended June 30, 2019. Diluted earnings per share for the quarter ended June 30, 2020, was $0.21, up $0.18 from the linked quarter and down $0.31 from the quarter ended June 30, 2019. Pre-tax pre-provision earnings for the quarter was $27.1 million, a 44.0% increase on a linked quarter basis, and a 59.2% increase on a prior year quarter basis, while the efficiency ratio declined to 58.5%, a 722 basis point decrease from the linked quarter.
“I am extremely proud of how our employees have risen to meet each and every challenge that has come our way in 2020, and how they continue to make decisions that reflect the values and purpose that have been our foundation for more than a century,” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “As we continue to work through the uncertainty surrounding the coronavirus pandemic, Origin remains focused on achieving our goals and strategically positioning the Company to provide long-term value to customers, shareholders, employees and communities.”
Financial Highlights
Net income for the quarter ended June 30, 2020, was $5.0 million, compared to $753,000 for the linked quarter and $12.3 million for the quarter ended June 30, 2019.
Pre-tax pre-provision earnings hit an historic high of $27.1 million for the quarter ended June 30, 2020, compared to $18.9 million for the linked quarter and $17.1 million for the quarter ended June 30, 2019.
Diluted earnings per share for the quarter ended June 30, 2020, were $0.21, compared to $0.03 for the linked quarter and $0.52 for the quarter ended June 30, 2019.
Provision expense was $21.4 million for the quarter ended June 30, 2020, compared to provision expense of $18.5 million for the linked quarter and $2.0 million for the quarter ended June 30, 2019.
Growth in total loans held for investment ("LHFI") was robust, totaling $5.31 billion at June 30, 2020, an increase of $831.0 million, or 18.5%, from March 31, 2020, and an increase of $1.33 billion, or 33.3%, from June 30, 2019. LHFI growth, excluding Paycheck Protection Plan ("PPP") loans, net of deferred fees and costs, increased $281.9 million, or 6.3%, compared to March 31, 2020, and $778.5 million, or 19.5%, compared to June 30, 2019.
Total deposits at June 30, 2020, were $5.37 billion, an increase of $816.0 million, or 17.9%, compared to $4.56 billion at March 31, 2020, and an increase of $1.52 billion, or 39.4%, compared to $3.86 billion, at June 30, 2019.
Book value per common share was $26.16 at June 30, 2020, compared to $25.84 at March 31, 2020. Tangible book value per common share was $24.84 at June 30, 2020, compared to $24.51 at March 31, 2020.
Noninterest income hit a new historic high for the quarter ended June 30, 2020, driven by $10.7 million in mortgage banking revenue for the current quarter compared to $2.8 million for the linked quarter and $3.3 million for the quarter ended June 30, 2019.
PPP loans, gross of deferred fees and costs, totaled $563.6 million, at June 30, 2020, supporting approximately 63,300 jobs impacted by COVID-19.
1


Coronavirus (COVID-19)
Origin has continued to meet customers' needs while keeping the safety and well-being of its employees and customers as its top priority. In addition to the COVID-19 precautions referenced in the Company's earnings release for the first quarter of 2020, the Company has enacted a number of additional targeted safety precautions, including requiring employees to wear face masks unless working in an office or location that permits social distancing, enhancing the Company's sanitation protocols, implementing return to work screening protocols following potential exposures and/or subsequent to employee travel as well as other measures consistent with applicable federal, state, and local guidelines to promote the safety and health of the Company’s employees and customers. The Company's offices and branches all remained open during the second quarter, with all drive-thrus fully operational, however, lobby access is by appointment. As of June 30, 2020, approximately 33% of the Company's employees were working remotely. Origin is closely monitoring and re-evaluating the ongoing effects of COVID-19 on the Company, its employees and its customers, as well as federal, state and local guidelines in the jurisdictions in which it operates.
Credit Quality
The COVID-19 pandemic has continued to have a severe impact on the U.S. economy leading to severe unemployment and a recession. Consequently, the deteriorating economic outlook affected the Company’s earnings for the second quarter and caused the Company to significantly increase its allowance for credit losses during the first half of 2020.
The Company recorded provision expense of $21.4 million for the quarter ended June 30, 2020, compared to provision expense of $18.5 million for the linked quarter and $2.0 million for the quarter ended June 30, 2019. The increase in provision expense from the linked quarter was driven by the effect of the COVID-19 pandemic on the economy, particularly due to higher levels of unemployment and extensive uncertainty regarding expectations of an economic recovery which extended our estimate of the loss reversion period from 12 months to 18 months, thereby impacting key qualitative factors within the Company's provision model. The increase from June 30, 2019, was primarily driven by the economic uncertainty affecting the key business sectors as discussed below.
Due to the ongoing economic impact of the COVID-19 pandemic and governmental efforts to contain it, the Company believes that certain sectors of the U.S. economy may be more affected than others. Some of the sectors that may experience a more significant impact include assisted living, nonessential retail, restaurants, energy and hotels. Excluding PPP loans, at June 30, 2020, the Company had $547.6 million, or 11.5%, of its LHFI invested in these sectors and, while the Company has significantly increased its allowance for credit losses in the event the Company's loan portfolio experiences losses in the future, the allowance is a current estimate and may be subject to change. Excluding PPP loans, nonperforming LHFI in these sectors impacted by COVID-19 was $7.6 million at June 30, 2020, while past due LHFI, excluding PPP loans, defined as loans 30 days or more past due, as a percentage of LHFI, excluding PPP loans, in these sectors impacted by COVID-19, was 1.3% at June 30, 2020. For more information on Origin’s COVID-19 impacted sectors, please see the Investor Presentation furnished to the SEC on July 22, 2020, and on Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link.
During the quarter ended June 30, 2020, the Company had net charge-offs of $6.5 million compared to net charge-offs of $1.1 million for the linked quarter. The Company's net charge-off ratio for the quarter ended June 30, 2020, was 0.53%, compared to 0.11% for the quarter ended March 31, 2020. Total nonperforming LHFI were $30.0 million at June 30, 2020, compared to $33.0 million and $30.5 million at March 31, 2020, and June 30, 2019, respectively. The reduction in nonperforming loans from March 31, 2020, was positively impacted by our sale of an assisted living loan for $3.2 million and charge-offs of $5.9 million of existing nonperforming loans during the quarter, and was offset by three new nonaccrual loan relationships that totaled $6.7 million at June 30, 2020.
Allowance for credit losses on loans as a percentage of LHFI was 1.33% at June 30, 2020, compared to 1.25% and 0.92% at March 31, 2020, and June 30, 2019, respectively. Excluding PPP loans and mortgage warehouse lines of credit, the allowance for credit losses on loans as a percentage of total LHFI was 1.75% at June 30, 2020. The allowance for credit losses on loans as a percentage of nonperforming LHFI was 234.53% at June 30, 2020, compared to 169.72% and 120.36% at March 31, 2020, and June 30, 2019, respectively. The increase in the allowance for credit losses was primarily due to the expected impact of COVID-19 on the Company's loan portfolio. Classified assets increased 25.4% to $100.3 million at June 30, 2020, compared to $80.0 million at March 31, 2020, and $80.1 million at June 20, 2019, primarily due to the deteriorating financial condition of borrowers impacted by the COVID-19 pandemic. Excluding PPP loans, classified loans as a percentage of LHFI and as a percentage of total risk-based capital (at the Origin Bancorp, Inc. level) were 2.02% and 13.46%, respectively, at June 30, 2020, reflecting a small increase from 1.92% and 12.87%, respectively, at June 30, 2019. As more information becomes available, including ongoing evaluation of the economic impact of the COVID-19 pandemic on the Company and its borrowers, the Company will update its allowance analysis, which could lead to further increases to its allowance for credit losses on loans.
2


Total past due LHFI as a percentage of LHFI, was 0.45% (0.50% excluding PPP loans) at June 30, 2020, compared to 1.14% at March 31, 2020, and 0.80% at June 30, 2019. Past due LHFI have decreased for the comparable periods primarily due to COVID-19 forbearances granted in conjunction with the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) despite noncompliance with the loans’ contractual terms.
Results of Operations for the Three Months Ended June 30, 2020
Net Interest Income and Net Interest Margin
Net interest income for the quarter ended June 30, 2020, was $46.3 million, an increase of $3.5 million, or 8.1%, compared to the linked quarter. The largest factor in the increase was a $3.6 million decrease in deposit costs during the current quarter compared to the linked quarter, combined with a $3.1 million increase in income on PPP loans and $2.0 million increase in income on mortgage warehouse loans. These net interest income benefits were primarily offset by a decrease in interest on all other loan categories due to declining loan yields.
Interest-bearing deposit expense decreased to $6.6 million during the current quarter, compared to $10.3 million for the quarter ended March 31, 2020, which was primarily caused by a reduction in deposit rates. The average cost of savings and interest-bearing transaction accounts decreased to 0.51% for the current quarter, from 1.05% for the linked quarter, which was partially offset by a $188.6 million increase in the average balance of savings and interest-bearing transaction accounts. The decrease in the cost of interest-bearing deposit accounts was primarily due to the Company's efforts to reduce rates on deposit accounts to offset falling interest rates on loans. The average balance of Federal Home Loan Bank ("FHLB") advances and other borrowings increased by $359.6 million primarily due to a $300.0 million short-term FHLB advance obtained in March 2020 that matured on June 25, 2020.
The fully tax-equivalent net interest margin ("NIM") was 3.09% for current quarter, a 35 basis point decrease from the linked quarter and a 61 basis point decrease from the quarter ended June 30, 2019. Excluding PPP loans, the fully tax-equivalent NIM was 3.15%, a 29 basis point decrease from the linked quarter. The yield earned on interest-earning assets was 3.65%, a 72 basis point and a 120 basis point decrease compared to the linked quarter and the quarter ended June 30, 2019, respectively. Excluding PPP loans, the yield earned on interest-earning assets was 3.75%, a 62 basis point decrease compared to the linked quarter. The rate paid on total interest-bearing liabilities for the quarter ended June 30, 2020, was 0.89%, representing a decrease of 48 basis points and 79 basis points compared to the linked quarter and the quarter ended June 30, 2019, respectively. The Company experienced margin compression on a linked quarter basis primarily caused by decreasing loan yields driven by declining short-term interest rates over the last several quarters. If the current low interest rate environment persists or if interest rates continue to decline, the Company may experience further margin compression due to both maturing assets and floating rate assets repricing at lower rates.
Noninterest Income
Noninterest income for the quarter ended June 30, 2020, was $19.1 million, an increase of $6.9 million, or 57.1%, from the linked quarter. The increase from the linked quarter was primarily driven by an increase of $7.9 million in mortgage banking revenue and a $851,000 increase in swap fee income, offset by a $883,000 increase in the loss on sales and disposal of other assets.
The 287.0% increase in mortgage banking revenue compared to the linked quarter was primarily driven by increases in gain on sale of mortgage loans, reflecting increased volume in the mortgage pipeline due to higher purchases and refinance activity during the quarter. The increase in swap fees was driven by the current low market rate environment that allowed customers to obtain low fixed rates for longer terms using swaps.
The increase in loss on sales and disposals of other assets was primarily due to the decline in value and subsequent write down of two commercial real estate owned properties during the quarter.
Noninterest Expense
Noninterest expense for the quarter ended June 30, 2020, was $38.2 million, an increase of $2.1 million, or 5.9%, compared to the linked quarter. The increase from the linked quarter was largely driven by an increase of $2.1 million in salaries and employee benefits expense, offset by a $328,000 decrease in professional fees for the linked quarter. The increase in salaries and employee benefits expense over the linked quarter was primarily due to $1.5 million in incentive compensation allocated to employees for their significant efforts in delivering $563.6 million in PPP loans, gross of deferred loans and fees, during the quarter. Commissions also increased $1.1 million from the linked quarter primarily due to higher mortgage production. Medical self-insurance costs increased $606,000 primarily due to higher medical claims. These increases were
3


offset by $1.5 million of increased cost deferral on loan originations from more than 3,000 PPP loans originated by Origin's bankers.
Professional fees declined on a linked quarter basis, driven by a $278,000 decline in corporate legal costs. Professional fees were generally consistent with the amounts recognized in the quarter ended June 30, 2019.
Financial Condition
Loans
Total LHFI at June 30, 2020, were $5.31 billion, an increase of $831.0 million, or 18.5%, compared to $4.48 billion at March 31, 2020, and an increase of $1.33 billion, or 33.3%, compared to $3.98 billion at June 30, 2019. The increase in LHFI when compared to March 31, 2020, was primarily reflected in commercial and industrial loans and mortgage warehouse lines of credit, which increased $407.0 million and $331.9 million, respectively. The increase in commercial and industrial loans was primarily due to $549.1 million in loans, net of deferred fees and costs, generated under the PPP. The increase in mortgage warehouse lines of credit was primarily due to increased activity due to the low interest rate environment during the quarter.
For the quarter ended June 30, 2020, average LHFI were $4.92 billion, an increase of $803.9 million, or 19.5%, from $4.12 billion for the linked quarter. The increase in average LHFI was caused by the same drivers discussed in the previous paragraph.
Deposits
Total deposits at June 30, 2020, were $5.37 billion, an increase of $816.0 million, or 17.9%, compared to $4.56 billion at March 31, 2020, and an increase of $1.52 billion, or 39.4%, compared to $3.86 billion, at June 30, 2019. Noninterest-bearing deposits increased $468.9 million, or 42.0%, compared to the linked quarter and $581.2 million, or 57.9%, compared to the quarter ended June 30, 2019. Money market and brokered deposits contributed an increase of $227.4 million and $55.7 million, respectively, compared to the linked quarter and $512.5 million and $326.7 million, respectively, when compared to the quarter ended June 30, 2019.
Average total deposits for the quarter ended June 30, 2020, increased by $639.6 million, or 14.8%, over the linked quarter primarily due to an increase of $421.4 million in average noninterest-bearing business deposits. The increase was primarily due to PPP loan proceeds that were deposited into customer accounts.
For the quarter ended June 30, 2020, average noninterest-bearing deposits as a percentage of total average deposits was 31.8%, compared to 25.4% for the quarter ended March 31, 2020, and 26.1% for the quarter ended June 30, 2019.
Borrowings
Average FHLB advances and other borrowings for the quarter ended June 30, 2020, increased by $359.6 million, or 120.8%, compared to the quarter ended March 31, 2020 and increased by $221.1 million, or 50.7% over the quarter ended June 30, 2019. The Company entered into a $300.0 million short-term FHLB advance with a fixed interest rate of 0.295% in March 2020, that due to the timing of the advance and the maturity date, had a significant impact on the average FHLB advances and other borrowings for the quarter ended June 30, 2020. The advance matured on June 25, 2020, and the Company replaced a portion of the funds with $113.4 million in borrowings under the PPP Liquidity Facility.
Stockholders' Equity
Stockholders' equity was $614.8 million at June 30, 2020, an increase of $8.2 million, or 1.3%, compared to $606.6 million at March 31, 2020, and an increase of $30.5 million, or 5.2%, compared to $584.3 million at June 30, 2019. The increase from the linked quarter was primarily due to net income for the quarter of $5.0 million and other comprehensive income of $4.8 million. The increase from the June 30, 2019, quarter was primarily caused by retained earnings and other comprehensive income during the intervening period, which were partially offset by a stock repurchase transaction in the quarter ended September 30, 2019.
Conference Call
Origin will hold a conference call to discuss its second quarter 2020 results on Thursday, July 23, 2020, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial (844) 695-5516; International: (412) 902-6750 and request to be joined into the Origin Bancorp, Inc. (OBNK) call. A simultaneous audio-only webcast may be accessed via Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://services.choruscall.com/links/obnk200724.html.
4


If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin's website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.
About Origin Bancorp, Inc.
Origin is a financial holding company for Origin Bank, headquartered in Ruston, Louisiana, which provides a broad range of financial services to small and medium-sized businesses, municipalities, high net-worth individuals and retail clients from 43 banking centers, located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. For more information, visit www.origin.bank.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin's future financial performance, business and growth strategy, projected plans and objectives, including the Company’s loan loss reserves and allowance for credit losses related to the COVID-19 pandemic and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including expectations regarding continued low interest rates or interest rate cuts by the Federal Reserve and the resulting impact on Origin's results of operations and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements preceded by, followed by or that otherwise include the words "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin's future results and cause actual results to differ materially from those indicated in the forward-looking statements include: the duration and impacts of the COVID-19 global pandemic and efforts to contain its transmission, including the effect of these factors on Origin’s business, customers and economic conditions generally, as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, without limitation, the CARES Act; deterioration of Origin's asset quality; factors that can adversely impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; Origin’s ability to anticipate interest rate changes and manage interest rate risk; the effectiveness of Origin’s risk management framework and quantitative models; Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; changes in Origin’s operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin’s business; volatility and direction of market interest rates; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, as well as tax, trade, monetary and fiscal matters; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; uncertainty regarding the future of the London Interbank Offered Rate and the impact of any replacement alternatives on Origin’s business; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities, regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin’s control; and system failures, cybersecurity threats and/or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form
5


10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the recent outbreak of the COVID-19 pandemic and the impact of varying governmental responses, including the CARES Act, that affect Origin's customers and the economies where they operate. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.
Contact:
Chris Reigelman, Origin Bancorp, Inc.
318-497-3177 / chris@origin.bank
6

Origin Bancorp, Inc.
Selected Quarterly Financial Data
At and for the three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Income statement and share amounts(Dollars in thousands, except per share amounts, unaudited)
Net interest income
$46,290  $42,810  $44,095  $44,622  $42,969  
Provision for credit losses
21,403  18,531  2,377  4,201  1,985  
Noninterest income
19,076  12,144  10,818  12,880  11,176  
Noninterest expense38,220  36,097  36,534  35,064  37,095  
Income before income tax expense
5,743  326  16,002  18,237  15,065  
Income tax (benefit) expense
786  (427) 3,175  3,620  2,782  
Net income
$4,957  $753  $12,827  $14,617  $12,283  
Pre-tax, pre-provision ("PTPP") earnings (1)
$27,146  $18,857  $18,379  $22,438  $17,050  
Basic earnings per common share
$0.21  $0.03  $0.55  $0.62  $0.52  
Diluted earnings per common share
0.21  0.03  0.55  0.62  0.52  
Dividends declared per common share0.0925  0.0925  0.0925  0.0925  0.0325  
Weighted average common shares outstanding - basic
23,347,744  23,353,601  23,323,292  23,408,499  23,585,040  
Weighted average common shares outstanding - diluted
23,466,326  23,530,212  23,529,862  23,606,956  23,786,646  
Balance sheet data
Total LHFI
$5,312,194  $4,481,185  $4,143,195  $4,188,497  $3,984,597  
Total assets
6,643,909  6,049,638  5,324,626  5,396,928  5,119,625  
Total deposits5,372,222  4,556,246  4,228,612  4,284,317  3,855,012  
Total stockholders' equity
614,781  606,631  599,262  588,363  584,293  
Performance metrics and capital ratios
Yield on LHFI4.09 %4.85 %4.95 %5.23 %5.29 %
Yield on interest earnings assets3.65  4.37  4.56  4.81  4.85  
Rate on interest bearing deposits0.79  1.28  1.44  1.59  1.61  
Rate on total deposits0.54  0.95  1.04  1.16  1.19  
Net interest margin, fully tax equivalent3.09  3.44  3.58  3.69  3.70  
Net interest margin, excluding PPP loans, fully tax equivalent (2)
3.15  N/AN/AN/AN/A
Return on average stockholders' equity (annualized)3.23  0.50  8.51  9.85  8.54  
Return on average assets (annualized)0.31  0.06  0.97  1.12  0.98  
PTPP return on average stockholders' equity (annualized) (1)
17.67  12.41  12.19  15.13  11.86  
PTPP return on average assets (annualized) (1)
1.69  1.40  1.38  1.72  1.36  
Efficiency ratio (3)
58.47  65.69  66.53  60.98  68.51  
Book value per common share$26.16  $25.84  $25.52  $25.06  $24.58  
Tangible book value per common share (1)
24.84  24.51  24.18  23.70  23.22  
Common equity tier 1 to risk-weighted assets (4)
10.35 %10.86 %11.74 %11.43 %11.93 %
Tier 1 capital to risk-weighted assets (4)
10.52  11.04  11.94  11.63  12.13  
Total capital to risk-weighted assets (4)
12.92  13.38  12.76  12.45  12.97  
Tier 1 leverage ratio (4)
9.10  10.71  10.91  10.88  11.10  
____________________________
(1)PTPP earnings, PTPP return on average stockholders' equity, PTPP return on average assets and tangible book value per common share are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, please see page 14.
(2)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
(3)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(4)June 30, 2020, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.
7

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income

Three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Interest and dividend income(Dollars in thousands, except per share amounts, unaudited)
Interest and fees on loans$50,722  $50,049  $52,331  $53,932  $51,461  
Investment securities-taxable2,732  2,712  2,640  2,786  3,208  
Investment securities-nontaxable1,391  758  772  826  871  
Interest and dividend income on assets held in other financial institutions619  1,497  976  1,262  1,523  
Total interest and dividend income55,464  55,016  56,719  58,806  57,063  
Interest expense
Interest-bearing deposits6,620  10,250  11,056  11,623  11,540  
FHLB advances and other borrowings1,641  1,351  1,428  2,420  2,415  
Junior subordinated debentures913  605  140  141  139  
Total interest expense9,174  12,206  12,624  14,184  14,094  
Net interest income
46,290  42,810  44,095  44,622  42,969  
Provision for credit losses21,403  18,531  2,377  4,201  1,985  
Net interest income after provision for credit losses24,887  24,279  41,718  40,421  40,984  
Noninterest income
Service charges and fees2,990  3,320  3,488  3,620  3,435  
Mortgage banking revenue10,717  2,769  3,359  3,092  3,252  
Insurance commission and fee income3,109  3,687  2,428  3,203  3,036  
Gain on sales of securities, net—  54  —  20  —  
(Loss) on sales and disposals of other assets, net(908) (25) (38) (132) (166) 
Limited partnership investment income (loss) (429) (267) 279  (418) 
Swap fee income1,527  676  151  1,351  172  
Change in fair value of equity investments—  —  —  —  367  
Other fee income607  466  440  414  360  
Other income1,025  1,626  1,257  1,033  1,138  
Total noninterest income19,076  12,144  10,818  12,880  11,176  
Noninterest expense
Salaries and employee benefits24,045  21,988  22,074  21,523  22,764  
Occupancy and equipment, net4,267  4,221  4,241  4,274  4,200  
Data processing2,075  2,003  1,801  1,763  1,810  
Electronic banking890  900  936  924  892  
Communications419  477  454  411  647  
Advertising and marketing610  711  991  930  1,089  
Professional services843  1,171  878  956  839  
Regulatory assessments766  615  679  (387) 691  
Loan related expenses1,509  1,142  1,400  1,315  790  
Office and operations1,344  1,441  1,632  1,712  1,849  
Intangible asset amortization287  299  302  302  353  
Franchise tax expense514  496  496  683  492  
Other expenses651  633  650  658  679  
Total noninterest expense38,220  36,097  36,534  35,064  37,095  
Income before income tax expense5,743  326  16,002  18,237  15,065  
Income tax (benefit) expense786  (427) 3,175  3,620  2,782  
Net income$4,957  $753  $12,827  $14,617  $12,283  
Basic earnings per common share$0.21  $0.03  $0.55  $0.62  $0.52  
Diluted earnings per common share0.21  0.03  0.55  0.62  0.52  

8

Origin Bancorp, Inc.
Selected YTD Financial Data
Six Months Ended June 30,
(Dollars in thousands, except per share amounts)20202019
Income statement and share amounts(Unaudited)(Unaudited)
Net interest income
$89,100  $84,995  
Provision for credit losses39,934  2,990  
Noninterest income
31,220  22,780  
Noninterest expense74,317  72,476  
Income before income tax expense
6,069  32,309  
Income tax expense
359  5,871  
Net income
$5,710  $26,438  
Basic earnings per common share (1)
$0.24  $1.12  
Diluted earnings per common share(1)
0.24  1.11  
Dividends declared per common share0.185  0.065  
Weighted average common shares outstanding - basic
23,350,673  23,577,335  
Weighted average common shares outstanding - diluted
23,498,910  23,781,358  
Performance metrics
Yield on LHFI4.43 %5.28 %
Yield on interest earning assets3.98  4.86  
Rate on interest bearing deposits1.03  1.55  
Rate on total deposits0.73  1.15  
Net interest margin, fully tax equivalent3.25  3.75  
Net interest margin, excluding PPP loans, fully tax equivalent (2)
3.28  N/A
Return on average assets (annualized)0.19  1.08  
Return on average stockholders' equity (annualized)1.87  9.38  
Efficiency ratio (3)
61.77  67.25  
____________________________
(1)Due to the combined impact of the repurchase of common stock on the quarterly average common shares outstanding calculation compared to the impact of the repurchase of common stock shares on the year-to-date average common outstanding calculation, and the effect of rounding, the sum of the 2019 quarterly earnings per common share will not equal the 2019 year-to-date earnings per common share amount.
(2)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
(3)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
9

Origin Bancorp, Inc.
Consolidated Balance Sheets
(Dollars in thousands)June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$57,054  $91,104  $62,160  $79,005  $75,204  
Interest-bearing deposits in banks99,282  469,075  229,358  229,757  124,356  
Total cash and cash equivalents156,336  560,179  291,518  308,762  199,560  
Securities:
Available for sale720,616  601,637  501,070  492,461  548,980  
Held to maturity, net of allowance for credit losses38,287  28,383  28,620  28,759  28,897  
Securities carried at fair value through income11,977  12,242  11,513  11,745  11,615  
Total securities770,880  642,262  541,203  532,965  589,492  
Non-marketable equity securities held in other financial institutions41,864  52,267  39,808  49,205  49,008  
Loans held for sale121,541  75,322  64,837  67,122  58,408  
Loans5,312,194  4,481,185  4,143,195  4,188,497  3,984,597  
Less: allowance for credit losses70,468  56,063  37,520  37,126  36,683  
Loans, net of allowance for credit losses5,241,726  4,425,122  4,105,675  4,151,371  3,947,914  
Premises and equipment, net80,025  80,193  80,457  80,921  80,672  
Mortgage servicing rights15,235  16,122  20,697  19,866  21,529  
Cash surrender value of bank-owned life insurance37,102  36,874  37,961  37,755  33,070  
Goodwill and other intangible assets, net30,953  31,241  31,540  31,842  32,144  
Accrued interest receivable and other assets148,247  130,056  110,930  117,119  107,828  
Total assets$6,643,909  $6,049,638  $5,324,626  $5,396,928  $5,119,625  
Liabilities and Stockholders' Equity
Noninterest-bearing deposits$1,584,746  $1,115,811  $1,077,706  $1,154,660  $1,003,499  
Interest-bearing deposits3,041,859  2,673,881  2,360,096  2,309,387  2,011,719  
Time deposits745,617  766,554  790,810  820,270  839,794  
Total deposits5,372,222  4,556,246  4,228,612  4,284,317  3,855,012  
FHLB advances and other borrowings478,260  716,909  417,190  419,681  601,346  
Subordinated debentures78,567  78,539  9,671  9,664  9,657  
Accrued expenses and other liabilities100,079  91,313  69,891  94,903  69,317  
Total liabilities6,029,128  5,443,007  4,725,364  4,808,565  4,535,332  
Stockholders' equity
Common stock
117,506  117,380  117,405  117,409  118,871  
Additional paid-in capital236,156  235,709  235,623  235,018  243,002  
Retained earnings240,506  237,720  239,901  229,246  216,801  
Accumulated other comprehensive income20,613  15,822  6,333  6,690  5,619  
Total stockholders' equity614,781  606,631  599,262  588,363  584,293  
Total liabilities and stockholders' equity$6,643,909  $6,049,638  $5,324,626  $5,396,928  $5,119,625  
10

Origin Bancorp, Inc.
Loan Data
At and for the three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
LHFI(Dollars in thousands, unaudited)
Loans secured by real estate:
Commercial real estate$1,323,754  $1,302,520  $1,296,847  $1,305,006  $1,219,470  
Construction/land/land development570,032  563,820  517,688  509,905  524,999  
Residential real estate769,354  703,263  689,555  680,803  651,988  
Total real estate2,663,140  2,569,603  2,504,090  2,495,714  2,396,457  
Commercial and industrial1,862,534  1,455,497  1,343,475  1,367,595  1,341,652  
Mortgage warehouse lines of credit769,157  437,257  274,659  304,917  224,939  
Consumer17,363  18,828  20,971  20,271  21,549  
Total LHFI5,312,194  4,481,185  4,143,195  4,188,497  3,984,597  
Less: allowance for credit losses70,468  56,063  37,520  37,126  36,683  
LHFI, net$5,241,726  $4,425,122  $4,105,675  $4,151,371  $3,947,914  
Nonperforming assets
Nonperforming LHFI
Commercial real estate$4,717  $11,306  $6,994  $7,460  $9,423  
Construction/land/land development3,726  3,850  4,337  860  1,111  
Residential real estate6,713  4,076  5,132  5,254  4,978  
Commercial and industrial14,772  13,619  14,520  17,745  14,810  
Consumer119  181  163  153  156  
Total nonperforming LHFI30,047  33,032  31,146  31,472  30,478  
Nonperforming loans held for sale734  840  927  1,462  2,049  
Total nonperforming loans30,781  33,872  32,073  32,934  32,527  
Repossessed assets4,155  5,296  4,753  4,565  3,554  
Total nonperforming assets$34,936  $39,168  $36,826  $37,499  $36,081  
Classified assets$100,299  $79,980  $69,870  $73,516  $80,124  
Past due LHFI (1)
23,751  51,018  29,980  29,965  31,884  
Allowance for credit losses
Balance at beginning of period$56,063  $37,520  $37,126  $36,683  $35,578  
Impact of adopting ASC 326—  1,247  —  —  —  
Provision for loan credit losses20,878  18,397  3,167  3,435  1,782  
Loans charged off6,587  1,425  3,268  5,415  840  
Loan recoveries114  324  495  2,423  163  
Net charge-offs (recoveries) 6,473  1,101  2,773  2,992  677  
Balance at end of period$70,468  $56,063  $37,520  $37,126  $36,683  
11

Origin Bancorp, Inc.
Loan Data - Continued
At and for the three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Credit quality ratios(Dollars in thousands, unaudited)
Total nonperforming assets to total assets0.53 %0.65 %0.69 %0.69 %0.70 %
Total nonperforming loans to total loans0.57  0.74  0.76  0.77  0.80  
Nonperforming LHFI to LHFI0.57  0.74  0.75  0.75  0.76  
Past due LHFI to LHFI0.45  1.14  0.72  0.72  0.80  
Allowance for credit losses to nonperforming LHFI234.53  169.72  120.46  117.97  120.36  
Allowance for credit losses to total LHFI1.33  1.25  0.91  0.89  0.92  
Allowance for credit losses to total LHFI excluding PPP and warehouse loans (2)
1.75  1.37  0.96  0.95  0.97  
Net charge-offs (recoveries) to total average LHFI (annualized)0.53  0.11  0.26  0.29  0.07  
____________________________
(1)Past due LHFI are defined as loans 30 days past due or more.
(2)The allowance for credit losses ("ACL") to total LHFI excluding PPP and warehouse loans is calculated by excluding the ACL for warehouse loans from the numerator and excluding the PPP and warehouse loans from the denominator. Mortgage warehouse loans increased significantly during the period, but, due to their low-risk profile, require a disproportionately low allocation of the allowance for credit losses.
12

Origin Bancorp, Inc.
Average Balances and Yields/Rates

Three months ended
June 30, 2020March 31, 2020June 30, 2019
Average BalanceYield/RateAverage BalanceYield/RateAverage BalanceYield/Rate
Assets(Dollars in thousands, unaudited)
Commercial real estate$1,307,715  4.45 %$1,274,633  4.88 %$1,209,645  5.16 %
Construction/land/land development562,233  4.40  545,076  5.21  505,119  5.70  
Residential real estate742,657  4.44  695,040  4.76  640,123  4.90  
PPP449,680  2.72  —  —  —  —  
Commercial and industrial ("C&I") excl. PPP1,378,898  3.92  1,372,801  4.74  1,310,611  5.36  
Mortgage warehouse lines of credit462,088  3.79  210,480  4.46  203,524  5.45  
Consumer18,362  6.45  19,687  6.74  20,902  7.01  
LHFI4,921,633  4.09  4,117,717  4.85  3,889,924  5.29  
Loans held for sale91,991  3.10  33,288  4.86  23,927  3.45  
Loans receivable5,013,624  4.07  4,151,005  4.85  3,913,851  5.27  
Investment securities-taxable492,752  2.22  450,576  2.41  492,169  2.61  
Investment securities-nontaxable208,667  2.67  102,954  2.95  103,485  3.37  
Non-marketable equity securities held in other financial institutions51,713  2.29  40,494  3.09  44,974  3.80  
Interest-bearing balances due from banks345,906  0.38  319,953  1.49  164,686  2.67  
Total interest-earning assets6,112,662  3.65 %5,064,982  4.37 %4,719,165  4.85 %
Noninterest-earning assets(1)
334,864  335,722  324,786  
Total assets$6,447,526  $5,400,704  $5,043,951  
Liabilities and Stockholders' Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts$2,633,520  0.51 %$2,444,953  1.05 %$2,050,058  1.39 %
Time deposits751,607  1.75  781,907  1.98  830,399  2.13  
Total interest-bearing deposits3,385,127  0.79  3,226,860  1.28  2,880,457  1.61  
FHLB advances and other borrowings657,332  1.00  297,750  1.80  436,260  2.11  
Securities sold under agreements to repurchase13,776  0.10  16,866  0.45  34,049  1.36  
Subordinated debentures78,557  4.65  51,308  4.72  9,654  5.69  
Total interest-bearing liabilities4,134,792  0.89 %3,592,784  1.37 %3,360,420  1.68 %
Noninterest-bearing liabilities
Noninterest-bearing deposits1,578,987  1,097,646  1,018,081  
Other liabilities(1)
115,849  99,112  88,689  
Total liabilities5,829,628  4,789,542  4,467,190  
Stockholders' Equity617,898  611,162  576,761  
Total liabilities and stockholders' equity$6,447,526  $5,400,704  $5,043,951  
Net interest spread2.76 %3.00 %3.17 %
Net interest margin3.05 %3.40 %3.65 %
Net interest margin - (tax- equivalent)(2)
3.09 %3.44 %3.70 %
Net interest margin excluding PPP loans - (tax- equivalent)(3)
3.15 %N/AN/A
____________________________
(1)Includes Government National Mortgage Association ("GNMA") repurchase average balances of $29.0 million, $27.9 million, and $25.8 million for the three months ended June 30, 2020, March 31, 2020, and June 30, 2019, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in Loans held for sale and the liability included in FHLB advances and other borrowings.
(2)In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.
(3)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
13

Origin Bancorp, Inc.
Non-GAAP Financial Measures
(Dollars in thousands, except per share amounts, unaudited)June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Calculation of Tangible Common Equity:
Total common stockholders' equity$614,781  $606,631  $599,262  $588,363  $584,293  
Less: goodwill and other intangible assets, net30,953  31,241  31,540  31,842  32,144  
Tangible Common Equity$583,828  $575,390  $567,722  $556,521  $552,149  
Calculation of Tangible Book Value per Common Share:
Divided by common shares outstanding at the end of the period23,501,233  23,475,948  23,480,945  23,481,781  23,774,238  
Tangible Book Value per Common Share$24.84  $24.51  $24.18  $23.70  $23.22  
Calculation of PTPP Earnings:
Net Income$4,957  $753  $12,827  $14,617  $12,283  
Plus: provision for credit losses21,403  18,531  2,377  4,201  1,985  
Plus: income tax expense786  (427) 3,175  3,620  2,782  
PTPP Earnings$27,146  $18,857  $18,379  $22,438  $17,050  
Calculation of PTPP ROAA and PTPP ROAE:
PTPP Earnings$27,146  $18,857  $18,379  $22,438  $17,050  
Divided by number of days in the quarter91  91  92  92  91  
Multiplied by the number of days in the year366  366  365  365  365  
Annualized PTPP Earnings$109,181  $75,842  $72,917  $89,020  $68,387  
Divided by total average assets$6,447,526  $5,400,704  $5,271,979  $5,179,549  $5,043,951  
PTPP ROAA (annualized)1.69 %1.40 %1.38 %1.72 %1.36 %
Divided by total average stockholder's equity$617,898  $611,162  $597,925  $588,504  $576,761  
PTPP ROAE (annualized)17.67 %12.41 %12.19 %15.13 %11.86 %

14
a06_30x2020obnkinvestorp
ORIGIN BANCORP, INC. 2Q TWENTY20 INVESTOR PRESENTATION ORIGIN BANCORP, INC. _______


 
FORWARD-LOOKING STATEMENTS AND NON-GAAP INFORMATION This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc.'s ("Origin" or the "Company") future financial performance, business and growth strategy, projected plans and objectives, including the Company's loan loss reserves and allowance for credit losses related to the COVID-19 pandemic and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including expectations regarding and efforts to respond to the COVID-19 pandemic and continued low interest rates or interest rate cuts by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements preceded by, followed by or that otherwise include the words "assuming," "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans" and similar expressions or future or conditional verbs such as "will," "should," "would," "may" and "could" and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect the Company's future results and cause actual results to differ materially from those expressed in the forward-looking statements include: the duration and impacts of the COVID-19 global pandemic and efforts to contain its transmission, including the effect of these factors on Origin's business, customers and economic conditions generally as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, without limitation, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act"); deterioration of Origin's asset quality; factors that can adversely impact the performance of Origin's loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; Origin's ability to anticipate interest rate changes and manage interest rate risk; the effectiveness of Origin's risk management framework and quantitative models; Origin's inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin's common stockholders, repurchase Origin's shares of common stock and satisfy obligations as they become due; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; changes in Origin's operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risk; increasing costs as Origin grows deposits; operational risks associated with Origin's business; volatility and direction of market interest rates; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; uncertainty regarding the future of the London Interbank Offered Rate and the impact of any replacement alternatives on Origin's business; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities, regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin's control; and system failures, cybersecurity threats and/or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the recent outbreak of the COVID-19 pandemic and the impact of varying governmental responses, including the CARES Act, that affect Origin's customers and the economies where they operate. Origin reports its results in accordance with United States generally accepted accounting principles ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures used in managing its business may provide meaningful information to investors about underlying trends in its business. Management uses these non-GAAP measures to evaluate the Company's operating performance and believes that these non-GAAP measures provide information that is important to investors and that is useful in understanding Origin's results of operations. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this presentation: • Tangible common equity is defined as total common stockholders' equity less goodwill and other intangible assets, net • Tangible book value per common share is determined by dividing tangible common equity by common shares outstanding at the end of the period • Pre-tax pre-provision earnings is calculated by adding provision for credit losses and income tax expense to net income • Pre-tax pre-provision return on average assets is calculated by dividing pre-tax pre-provision earnings by number of days in the quarter, multiplying by the number of days in the year, then dividing by total average assets • Pre-tax pre-provision return on average stockholder's equity is calculated by dividing pre-tax pre-provision earnings by number of days in the quarter, multiplying by the number of days in the year, then dividing by total average stockholder's equity 2 ORIGIN BANCORP, INC. _______


 
FINANCIAL RESULTS - SECOND QUARTER 2020 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS June 30 March 31 June 30 Linked Qtr Linked Qtr YoY YoY Balance Sheet 2020 2020 2019 $ Δ % Δ $ Δ % Δ Total Loans Held For Investment ("LHFI") $ 5,312,194 $ 4,481,185 $ 3,984,597 $ 831,009 18.5 % $ 1,327,597 33.3 % Total Assets 6,643,909 6,049,638 5,119,625 594,271 9.8 1,524,284 29.8 Total Deposits 5,372,222 4,556,246 3,855,012 815,976 17.9 1,517,210 39.4 Tangible Common Equity(1) 583,828 575,390 552,149 8,438 1.5 31,679 5.7 Book Value per Common Share 26.16 25.84 24.58 0.32 1.2 1.58 6.4 Tangible Book Value per Common Share(1) 24.84 24.51 23.22 0.33 1.3 1.62 7.0 Income Statement Net Interest Income 46,290 42,810 42,969 3,480 8.1 3,321 7.7 Provision for Credit Losses 21,403 18,531 1,985 2,872 15.5 19,418 978.2 Noninterest Income 19,076 12,144 11,176 6,932 57.1 7,900 70.7 Noninterest Expense 38,220 36,097 37,095 2,123 5.9 1,125 3.0 Net Income 4,957 753 12,283 4,204 558.3 (7,326) (59.6) Pre-Tax Pre-Provision Earnings ("PTPP")(1) 27,146 18,857 17,050 8,289 44.0 10,096 59.2 Diluted EPS 0.21 0.03 0.52 0.18 600.0 (0.31) (59.6) Dividends Declared per Common Share 0.0925 0.0925 0.0325 — — 0.06 184.6 Selected Ratios NIM - FTE 3.09 % 3.44 % 3.70 % -35 bp (10.2) % -61 bp (16.5) % Efficiency Ratio 58.47 65.69 68.51 -722 bp (11.0) -1004 bp (14.7) ROAA (annualized) 0.31 0.06 0.98 25 bp 416.7 -67 bp (68.4) ROAE (annualized) 3.23 0.50 8.54 273 bp 546.0 -531 bp (62.2) PTPP ROAA (annualized) 1.69 1.40 1.36 29 bp 20.7 33 bp 24.3 PTPP ROAE (annualized) 17.67 12.41 12.19 526 bp 42.4 548 bp 45.0 (1) As used in this presentation, tangible common equity, tangible book value per common share, PTPP, PTPP ROAA, and PTPP ROAE are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, see slide 20 of this presentation. 3 ORIGIN BANCORP, INC. _______


 
FINANCIAL RESULTS - 1H 2020 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS YoY YoY Income Statement 1H 2020 1H 2019 $ Δ % Δ Net Interest Income $ 89,100 $ 84,995 $ 4,105 4.8 % Provision for Credit Losses 39,934 2,990 36,944 1,235.6 Noninterest Income 31,220 22,780 8,440 37.1 Noninterest Expense 74,317 72,476 1,841 2.5 Net Income 5,710 26,438 (20,728) (78.4) PTPP(1) 46,003 35,299 10,704 30.3 Diluted EPS 0.24 1.11 (0.87) (78.4) Dividends Declared per Common Share 0.185 0.065 0.12 184.6 Selected Ratios NIM - FTE 3.25 % 3.75 % -50 bp (13.3) % Efficiency Ratio 61.77 67.25 -548 bp (8.1) ROAA (annualized) 0.19 1.08 -89 bp (82.4) ROAE (annualized) 1.87 9.38 -751 bp (80.1) PTPP ROAA (annualized)(1) 1.56 1.44 12 bp 8.3 PTPP ROAE (annualized)(1) 15.05 12.52 253 bp 20.2 (1) As used in this presentation, PTPP, PTPP ROAA, and PTPP ROAE are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, see slide 20 of this presentation. 4 ORIGIN BANCORP, INC. _______


 
SUPPORTING OUR CUSTOMERS - FORBEARANCE AND PPP LOANS DOLLARS IN THOUSANDS COVID-19 LHFI Forbearances 6/30/2020 Estimated Forbearance Extensions Forbearance Forbearance Industry LHFI Amount(1) Amount % of LHFI(1) Amount % of LHFI(1) Hotels $ 64,043 $ 59,258 92.5 % $ 51,250 80.0 % Energy 62,695 6,776 10.8 6,776 10.8 Non-Essential Retail Shopping 146,566 82,424 56.2 44,000 30.0 Restaurants 134,104 100,209 74.7 53,660 40.0 Assisted Living 140,218 48,935 34.9 42,060 30.0 Other 4,215,439 709,564 16.8 190,060 4.5 Total $ 4,763,065 $ 1,007,166 21.1 % $ 387,806 8.1 % (1) Does not include PPP loans. Forbearance Highlights PPP Highlights • Forbearances represented 21% of total LHFI, excl. PPP • Funded $563 million in PPP loans through 6/30/2020 loans, at 6/30/2020. • Average PPP loan: $185K; Median loan: $38K • Over 70% of loans in forbearance have posted at least 1 payment since entering forbearance. • Total interest and fee income recognized in 2Q2020: $3.05 million • 72% of forbearances at 6/30/2020 were full deferment and 28% were partial deferments. • Over 3,000 loans . • Origin anticipates a 62% reduction in amounts under • PPP loans supported over 63,300 jobs at companies forbearance upon the next maturity date. impacted by COVID-19 5 ORIGIN BANCORP, INC. _______


 
DEPOSIT TRENDS DOLLARS IN MILLIONS Average Deposits Loans & Deposits by State at 6/30/2020 $4,964 Loans Deposits $4,203 $4,325 $3,899 $3,977 $752 $224 $803 $782 28% $827 $821 $162 $162 43% $242 $168 $2,410 13% $2,088 $2,283 $1,818 $1,906 15% $1,579 $1,018 $1,076 $1,150 $1,098 59% 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 42% Noninterest-bearing Interest-bearing (1) Brokered Time Deposits Deposit Cost Trends (QTD Annualized) Time Deposit Repricing Schedule (2) 2.13% 2.16% 2.08% Maturity Balance WAR 1.98% 1.75% 3Q2020 $ 156 1.91 % 1.61% 1.59% 1.44% 1.28% 1.19% 1.16% 4Q2020 175 1.61 1.04% 0.79% 0.95% 1Q2021 120 1.67 0.92% 0.95% 0.82% 0.80% 0.54% 2Q2021 98 1.15 0.52% 3Q2021+ 197 1.54 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 Total $ 746 1.60 % Time Deposits Interest Bearing Deposits Cost of Total Deposits Interest Bearing Demand (1) Average brokered time deposits are included in the brokered category. (2) Target time deposit rates 1% or less for new deposit customers. 6 ORIGIN BANCORP, INC. _______


 
WELL DIVERSIFIED LOAN PORTFOLIO DOLLARS IN MILLIONS Loan Composition(1) at 6/30/2020: $4,763 C&I, Owner Occupied C&D and CRE, Mtg. Warehouse: (1) $2,663 Real Estate & Construction: 7% Owner Occupied Mtg. Warehouse: 16% Construction/ Finance & Insurance: 5% Land/Land Office Building: 3% Development ("C&D"): 3% Banks: 2% Commercial & Transportation: 2% Industrial ("C&I"): 27% Other Healthcare: 2% Restaurants: 2% Customer Services: 2% Retail Dealer: 2% Residential Real Owner Occupied Estate and CRE: 10% Energy: 1% Consumer: 17% Misc: 12% Mtg. (1) Warehouse: Non-Owner Occupied C&D and CRE: $1,313 Non-Owner 16% Occupied CRE: Non- 18% Owner Occupied C&D: 9% Misc: 1% Restaurants: 1% C&I, Owner Occupied C&D and CRE, Mtg. Warehouse: 56% Hotels: 1% Multi-family: 2% Non-Owner Occupied C&D and CRE: 27% Other Retail Shopping: 2% Office Building: 6% Non-essential Retail Shopping: 3% Other Healthcare: 3% (1) Real Estate & Construction: 5% Does not include loans held for sale or PPP loans. Assisted Living: 3% 7 ORIGIN BANCORP, INC. _______


 
DEEP DIVE - SELECTED SECTORS(1) LHFI(1) at 6/30/2020 • LHFI (excl. PPP loans net of deferred fees and costs) were $4.76 billion at 6/30/2020, All Other LHFI: 88.6% an increase of $281.9 million, or 6.3%, compared to 3/31/2020, and an increase of $619.9 million, or 15.0%, compared to the Non-Essential end of 2019. Retail Shopping: 3.1% Assisted Living: 2.9% • Five sectors accounted for 11.4% of total Restaurants: 2.8% LHFI (excl. PPP loans net of deferred fees Hotels: 1.3% and costs). Energy: 1.3% LHFI-Selected Sectors Outstanding Allowance Avg. Loan Wtd. Avg. (dollars in thousands) Balance Amount Size Risk Rating Past Due NPL Selected sectors (1)(2) $ 547,626 $ 15,712 $ 1,214 5.22 1.34 % $ 7,633 All other LHFI (1) 4,215,439 54,756 468 4.14 0.39 22,414 Total LHFI (1) $ 4,763,065 $ 70,468 $ 504 4.26 0.50 % $ 30,047 (1) LHFI excluding PPP loans. (2) Selected sectors include hotels, energy, non-essential retail, restaurants and assisted living and exclude PPP loans. 8 ORIGIN BANCORP, INC. _______


 
HOTEL SECTOR(1) Hotel Portfolio at 6/30/2020 Hotel Stats: Bed-and-Breakfast: 2% Private Label: 6% • Balance represented 1.3% of total LHFI excl. PPP loans IHG: 6% • Hotel sector past due: 0% • Hotel sector NPL: $0 Hilton: 30% Choice: • No conference center hotels 12% $64.0M • Number of forbearances: 16 • Total forbearance amount: $59,258K Hyatt: 18% Marriott: 26% • Percentage of loans in forbearance: 92.5% • Pre-COVID-19 hotel sector LTV 41% and DSCR 1.40x Hotels and Motels (by flag): 98% Hotel Sub-Sector # of Total Outstanding Avg. Loan Allowance Wtd. Avg. (dollars in thousands) Loans Commitment Balance Size Amount Risk Rating Past Due NPL Hotels & Motels 18 $ 63,343 $ 62,999 $ 3,500 $ 794 5.14 — % $ — Bed-and-Breakfast Inns 7 1,046 1,044 149 33 5.87 — — Total Hotel 25 $ 64,389 $ 64,043 $ 2,562 $ 827 5.15 — % $ — (1) Excluding PPP loans. 9 ORIGIN BANCORP, INC. _______


 
ENERGY SECTOR (1) Energy Portfolio at 6/30/2020 Energy Stats: • Balance represented 1.3% of total LHFI excl. PPP loans Midstream: 16% • No Exploration & Production lending exposure • Number of forbearances: 15 • Total forbearance amount: $6,776K $62.7M • Percentage of loans in forbearance: 10.8% • Pre-COVID-19 energy sector LTV 78% and DSCR 12.36x Services: 84% Energy Sub-Sector # of Total Outstanding Avg. Loan Allowance Wtd. Avg. (dollars in thousands) Loans Commitment Balance Size Amount Risk Rating Past Due NPL Services (2) 48 $ 84,434 $ 52,567 $ 1,095 $ 5,835 6.52 4.40 % $ 2,311 Midstream 19 24,156 10,128 533 716 6.46 — — Total Energy 67 $ 108,590 $ 62,695 $ 936 $ 6,551 6.51 3.69 % $ 2,311 (1) Excluding PPP loans. (2) Past dues excluding NPLs for Energy Services is 0%. 10 ORIGIN BANCORP, INC. _______


 
NON-ESSENTIAL RETAIL SECTOR(1) Non-Essential Retail Portfolio at 6/30/2020 Non-Essential Retail Stats: Retail Shopping: 9% • Balance represented 3.1% of total LHFI excl. PPP loans • Number of forbearances: 49 • Total forbearance amount: $82,424K • Percentage of loans in forbearance: 56.2% CRE Retail $146.6M Stores: 30% • Pre-COVID-19 non-essential retail sector LTV 56% and National DSCR 1.47x Credit Tenant: 61% Non-Essential Retail Sub-Sector # of Total Outstanding Avg. Loan Allowance Wtd. Avg. (dollars in thousands) Loans Commitment Balance Size Amount Risk Rating Past Due NPL National Credit Tenant 23 $ 102,591 $ 89,204 $ 3,878 $ 686 4.69 — $ — CRE Retail Stores 32 45,845 44,637 1,395 313 5.15 5.77 2,575 Retail Shopping 120 17,350 12,725 106 275 5.21 1.41 477 Total Non-Essential Retail 175 $ 165,786 $ 146,566 $ 838 $ 1,274 4.87 1.88 % $ 3,052 (1) Excluding PPP loans. 11 ORIGIN BANCORP, INC. _______


 
RESTAURANT SECTOR(1) Restaurant Portfolio at 6/30/2020 Restaurant Stats: • Balance represented 2.8% of total LHFI excl. PPP loans • Restaurant sector past due: 0% Limited-Service Restaurant: 36% Full Service • Restaurant sector NPL: $0 Restaurant: 38% • Number of forbearances: 106 $134.1M • Total forbearance amount: $100,209K • Percentage of loans in forbearance: 74.7% • Pre-COVID-19 restaurant sector LTV 54% and DSCR 1.40x CRE Restaurant: 26% Restaurant Sub-Sector # of Total Outstanding Avg. Loan Allowance Wtd. Avg. (dollars in thousands) Loans Commitment Balance Size Amount Risk Rating Past Due NPL Full Service Restaurants 95 $ 63,543 $ 51,195 $ 539 $ 1,382 4.73 — % $ — CRE Restaurant 33 38,001 34,504 1,046 302 4.32 — — Limited-Service Restaurant 40 48,818 48,405 1,210 1,226 5.18 — — Total Restaurant 168 $ 150,362 $ 134,104 $ 798 $ 2,910 4.79 — % $ — (1) Excluding PPP loans. 12 ORIGIN BANCORP, INC. _______


 
ASSISTED LIVING SECTOR(1) Assisted Living Portfolio at 6/30/2020 Assisted Living Stats: • Balance represented 2.9% of total LHFI excl. PPP loans • Number of forbearances: 5 Assisted Living Facilities: 100% • Total forbearance amount: $48,935K • Percentage of loans in forbearance: 34.9% $140.2M • Pre-COVID-19 assisted living sector LTV 75% and DSCR 0.31x Assisted Living Sub-Sector # of Total Outstanding Avg. Loan Allowance Wtd. Avg. (dollars in thousands) Loans Commitment Balance Size Amount Risk Rating Past Due NPL Assisted Living (2) 16 $ 157,033 $ 140,218 $ 8,764 $ 4,150 5.46 1.62 % $ 2,270 (1) Excluding PPP loans. (2) Past dues excluding NPLs for assisted living, which is one relationship, is 0%. 13 ORIGIN BANCORP, INC. _______


 
CREDIT QUALITY Asset Quality Trends 1.14% 2.02% 0.80% 1.92% 0.75% 0.75% 0.74% 1.65% 1.57% 1.67% 0.76% 0.63% 0.72% 0.72% 0.50% 0.58% 0.29% 0.26% 0.07% 0.11% 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 Nonperforming LHFI / LHFI excl. PPP loans Classified Loans / LHFI excl. PPP loans Past due LHFI / LHFI excl. PPP loans Net Charge-Offs / Average LHFI excl. PPP loans (annualiz… CECL 1Q2020 2Q2020 Allowance Allowance Economic Drivers: (dollars in thousands) 1/1/2020 Increase 3/31/2020 Increase (1) 6/30/2020 Commercial real estate $ 4,961 $ 4,293 $ 9,254 $ 792 $ 10,046 • Shrinking U.S. economy in 2020 Construction/land/land development 4,852 202 5,054 1,806 6,860 Key source: Moody's Analytics Residential real estate 3,806 689 4,495 2,416 6,911 • Elevated unemployment rate Commercial and industrial 24,256 11,567 35,823 9,458 45,281 Key source: Moody's Analytics Mortgage warehouse lines of credit 291 488 779 (177) 602 • Loss reversion period extended to Consumer 602 56 658 110 768 18 months from 12 months Total $ 38,768 $ 17,295 $ 56,063 $ 14,405 $ 70,468 % of LHFI 0.94 % 1.25 % 1.33 % % of LHFI excl. PPP loans and mtg. warehouse 0.99 % 1.37 % 1.75 % (1) Net of charge-offs. 14 ORIGIN BANCORP, INC. _______


 
NET INTEREST INCOME AND NIM TRENDS DOLLARS IN THOUSANDS Net Interest Income Changes - 2Q2020 $46,290 $44,622 $44,095 $60,000 $42,969 $42,810 $3,052 $43,238 $2,022 $3,052 $50,000 $3,630 $46,290 $42,810 $(4,400) $(599) $(225) $40,000 3.70% 3.69% 3.58% 3.44% 1Q2020 Deposits 2Q2020 PPP loans 3.15% WarehouseOther LHFIBorrowings 3.09% Other Earning Assets 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 NIM Changes - 2Q2020 Net Interest Income excl. PPP Loans PPP Loans Net Interest Income 5.00% NIM (FTE) NIM (FTE) excl. PPP Loans 0.37% 3.44% 3.09% • Net interest income increased $3.5 million in 2Q2020 from 1Q2020, and increased $3.3 million in 2Q2020 from 2Q2019. (0.66)% (0.06)% 2.50% • Deposit cost savings contributed the greatest increase in net interest income, along with warehouse and PPP loans, offset by falling loan yields. —% • NIM compression of 35 bps to 3.09% in 2Q2020 from 1Q2020, was caused by falling loan yields, offset by deposit cost reductions. 1Q2020 2Q2020 • Excluding the impact of lower yielding PPP loans, NIM was 3.15%. Loan Yields PPP Loans Deposit Costs 15 ORIGIN BANCORP, INC. _______


 
YIELDS, COSTS AND ASSET PROFILE Yield on LHFI Cost of Funds 5.50% 1.61% 5.31% 1.59% 4.95% 4.85% 1.44% 5.29% 5.23% 1.29% 4.22% 1.25% 1.28% 4.83% 4.09% 1.10% 4.44% 1.05% 1.19% 1.16% 2.44% 3.25% 2.18% 1.04% 0.79% 1.79% 0.95% 1.40% 0.65% 0.35% 0.54% 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 Avg. Prime Rate Yield on LHFI Cost of Interest Bearing Deposits Yield on LHFI excl. PPP Loans Avg. 1M LIBOR Cost of Total Deposits & Borrowings Cost of Total Deposits LHFI(1): Fixed \ Variable (by Index) at 06/30/2020 • The cost of interest bearing deposits declined 49 bps during 2Q2020, and the cost of total deposits and cost of total Other indices: 6% deposits and borrowings declined 41 bps and 40 bps during 2Q2020, respectively. Prime: 21% • Variable rate LHFI made up 63% of total LHFI excl PPP loans, Fixed: 37% with 36% based on 1 month LIBOR. • The other indices category is primarily LIBOR ARMs, and the majority have initial reset date in 2021 or later. (1) 1m LIBOR: 36% LHFI excluding PPP loans. 16 ORIGIN BANCORP, INC. _______


 
NET REVENUE DISTRIBUTION DOLLARS IN THOUSANDS Net Interest Income \ Noninterest Income Noninterest Income $65,366 $19,076 $57,502 $54,913 $54,954 $733 $54,145 $19,076 $1,527 $12,880 $11,176 $10,818 $12,144 $3,109 $12,880 $12,144 $44,622 $46,290 $42,969 $44,095 $42,810 $1,614 $11,176 $10,818 $1,692 $1,281 $1,351 $1,392 $676 $172 $151 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 $3,036 $3,203 $10,717 $2,428 $3,687 Net Interest Income Noninterest Income • Noninterest income regularly accounts for approximately 20% of total net revenue, with an uptick in 2Q2020 due to increased mortgage $3,252 $3,092 $3,359 banking revenue. $2,769 • The mortgage banking revenue increase was primarily driven by a 128% increase in origination volume and an increase in the gain on sale margin, along with less valuation impairment on the MSR $3,620 $3,435 $3,488 $3,320 $2,990 compared to 1Q2020. • Swap fee income generation continues to be a focus in 2020. The increase in 2Q2020 from 1Q2020 was driven by the increased volume 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 of new transactions due to the low-rate environment. Service Charges & Fees Mortgage Banking Revenue • Insurance commission revenue saw a seasonal decrease in 2Q2020 Insurance Commission & Fee Income Swap Fee Income compared to 1Q2020. Other 17 ORIGIN BANCORP, INC. _______


 
NONINTEREST EXPENSE COMPOSITION DOLLARS IN THOUSANDS $38,220 • Operating leverage reflects an improving trend in the efficiency ratio, coupled with a decline in the ratio of NIE to average assets as a result of $37,095 $36,534 $36,097 improved mortgage performance in most recent quarter. $35,064 $6,489 $6,472 • Efficiency improvements during year were partially offset by the declining $6,786 $6,444 interest margin. $5,792 $1,344 $1,849 • Salaries and employee benefits increased in 2Q2020 compared to 1Q2020 $1,632 $1,441 $2,075 $1,712 by $2.1 million, primarily due to higher incentive compensation allocated to $1,810 $1,801 $2,003 employees for delivering PPP loans, and increased commissions due to $1,763 $4,267 higher mortgage production. $4,200 $4,241 $4,221 $4,274 • The continued focus is on technology strategy to build efficient scale to support additional organic growth, with additional focus on branch strategy and operational efficiency to withstand challenges posed by COVID-19. Operating Leverage 100% 3.5% $24,045 $22,764 $21,523 $22,074 $21,988 2.95% 3.0% 80% 2.75% 2.69% 2.69% 2.38% 2.5% 68.51% 66.53% 65.69% 60% EF FICENCY RATIO (%) 60.98% 2.0% 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 58.47% NIE / AVERAGE ASSETS (%) AVERAGE NIE / Salaries and Employee Benefits Occupancy and Equipment, net Data Processing Office and Operations 40% 1.5% Other 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 18 ORIGIN BANCORP, INC. _______


 
CAPITAL Tier 1 Capital to Risk-Weighted Assets Total Capital to Risk-Weighted Assets Bank Level Company Level Bank Level Company Level 13.4% 12.1% 11.9% 13.0% 12.8% 13.0% 12.9% 11.7% 11.6% 12.5% 12.5% 12.5% 11.6% 12.1% 12.4% 11.3% 11.0% 10.7% 10.5% 10.1% (1) 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 Tier 1 Capital to Average Assets (Leverage Ratio) Bank Level Company Level 11.1% 10.7% 10.9% 10.9% 10.7% • 2020 Return to Shareholders 10.5% 10.6% 10.4% 9.1% ◦ Return of $5.1 million ($723,000 in stock buyback 8.8% and $4.3 million in common dividends) YTD, but have suspended buy-back activity ◦ PPP loans impacted leverage ratio by 75 bps during 2Q2020 2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 19 ORIGIN BANCORP, INC. _______


 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS Calculation of Tangible Common Equity: 2Q2020 1Q2020 4Q2019 3Q2019 2Q2019 Total common stockholders' equity $ 614,781 $ 606,631 $ 599,262 $ 588,363 $ 584,293 Less: goodwill and other intangible assets, net 30,953 31,241 31,540 31,842 32,144 Tangible Common Equity $ 583,828 $ 575,390 $ 567,722 $ 556,521 $ 552,149 Calculation of Tangible Book Value per Common Share: Divided by common shares outstanding at the end of the period 23,501,233 23,475,948 23,480,945 23,481,781 23,774,238 Tangible Book Value per Common Share $ 24.84 $ 24.51 $ 24.18 $ 23.70 $ 23.22 Calculation of PTPP Earnings: Net Income $ 4,957 $ 753 $ 12,827 $ 14,617 $ 12,283 Plus: provision for credit losses 21,403 18,531 2,377 4,201 1,985 Plus: income tax expense 786 (427) 3,175 3,620 2,782 PTPP Earnings $ 27,146 $ 18,857 $ 18,379 $ 22,438 $ 17,050 Calculation of PTPP ROAA and PTPP ROAE: PTPP Earnings $ 27,146 $ 18,857 $ 18,379 $ 22,438 $ 17,050 Divided by number of days in the quarter 91 91 92 92 91 Multiplied by the number of days in the year 366 366 365 365 365 Annualized PTPP Earnings $ 109,181 $ 75,842 $ 72,917 $ 89,020 $ 68,387 Divided by total average assets $ 6,447,526 $ 5,400,704 $ 5,271,979 $ 5,179,549 $ 5,043,951 PTPP ROAA (annualized) 1.69 % 1.40 % 1.38 % 1.72 % 1.36 % Divided by total average stockholder's equity $ 617,898 $ 611,162 $ 597,925 $ 588,504 $ 576,761 PTPP ROAE (annualized) 17.67 % 12.41 % 12.19 % 15.13 % 11.86 % 20 ORIGIN BANCORP, INC. _______


 
Document


                   Exhibit 99.3
https://cdn.kscope.io/49f678a0b65aea0df12e477ad4cede02-obnklogoa531.jpg
FOR IMMEDIATE RELEASE
July 22, 2020

Origin Bancorp, Inc. Announces Declaration of Quarterly Cash Dividend
RUSTON, LOUISIANA (July 22, 2020) - Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin"), the holding company for Origin Bank, today announced that on July 22, 2020, its Board of Directors declared a quarterly cash dividend of $0.0925 per share of its common stock. The cash dividend will be paid on August 31, 2020, to stockholders of record as of the close of business on August 14, 2020.
About Origin Bancorp, Inc.
Origin is a financial holding company for Origin Bank, headquartered in Ruston, Louisiana, which provides a broad range of financial services to small and medium-sized businesses, municipalities, high net-worth individuals and retail clients from 43 banking centers, located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. For more information, visit www.origin.bank.
Forward-Looking Statements
When used in filings by Origin Bancorp, Inc. (the "Company") with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "will," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Factors that might cause such a difference include among other things: the expected payment date of its quarterly cash dividend; changes in economic conditions; the duration and impacts of the COVID-19 global pandemic and efforts to contain its transmission, including the effect of these factors on the Company's business, customers and economic conditions generally; legislative action taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, without limitation, the Coronavirus Aid, Relief and Economic Security Act; other legislative changes generally; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; competition; changes in management’s business strategies and other factors set forth in the Company's filings with the SEC.
The Company does not undertake - and specifically declines any obligation - to update or revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Contact Information
Investor Relations
Chris Reigelman
318-497-3177
chris@origin.bank

Media Contact
Ryan Kilpatrick
318-232-7472
rkilpatrick@origin.bank