obnk-20210728
0001516912false00015169122021-07-282021-07-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
July 28, 2021
ORIGIN BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Louisiana001-3848772-1192928
(State or other jurisdiction of incorporation)(Commission File No.)(I.R.S. Employer Identification No.)

500 South Service Road East
Ruston, Louisiana 71270
(Address of principal executive offices including zip code)
(318) 255-2222
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $5.00 per shareOBNKNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨








ITEM 2.02Results of Operations and Financial Condition
On July 28, 2021, Origin Bancorp, Inc. (the "Registrant") issued a press release announcing its second quarter 2021 results of operations. A copy of the press release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
On Thursday, July 29, 2021, at 8:00 a.m. Central Time, the Registrant will host an investor conference call and webcast to review its second quarter 2021 financial results. The webcast will include presentation materials, which consist of information regarding the Registrant's results of operations and financial performance. The presentation materials will be posted on the Registrant's website on July 28, 2021. The presentation materials are attached hereto as Exhibit 99.2, which is incorporated herein by reference.
As provided in General Instructions B.2 to Form 8-K, the information furnished in Item 2.02, Exhibit 99.1 and Exhibit 99.2 of this Current Report on Form 8-K shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 8.01Other Events
On July 28, 2021, the Registrant issued a press release announcing that the board of directors of the Registrant declared a quarterly cash dividend of $0.13 per share of its common stock. The cash dividend will be paid on August 31, 2021, to stockholders of record as of the close of business on August 20, 2021. The press release is attached to this report as Exhibit 99.3, which is incorporated herein by reference.
ITEM 9.01Financial Statements and Exhibits
(d)Exhibits.
Exhibit 99.1
Exhibit 99.2
Exhibit 99.3
Exhibit 104Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: July 28, 2021
ORIGIN BANCORP, INC.
By: /s/ Stephen H. Brolly
Stephen H. Brolly
Chief Financial Officer


Document


Exhibit 99.1
For Immediate Release
https://cdn.kscope.io/31fc1823a08481ac91f8b2a20a438051-obnklogoa52.jpg
ORIGIN BANCORP, INC. REPORTS EARNINGS FOR SECOND QUARTER 2021
RUSTON, Louisiana (July 28, 2021) - Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin" or the "Company"), the holding company for Origin Bank (the "Bank"), today announced record net income of $27.7 million for the quarter ended June 30, 2021. This represents an increase of $2.2 million from the quarter ended March 31, 2021, and an increase of $22.8 million from the quarter ended June 30, 2020. Diluted earnings per share for the quarter ended June 30, 2021, were $1.17, up $0.09 from the linked quarter and up $0.96 from the quarter ended June 30, 2020. Pre-tax, pre-provision earnings for the quarter were $28.9 million, a decrease of 12.3% on a linked quarter basis, and a 6.5% increase on a prior year quarter basis.
“Origin delivered strong second quarter results hitting another all-time quarterly net income high” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “Our capital and reserve levels reflect a very strong balance sheet and our employees remain focused on continuing to build long-term value for all of our stakeholders."
Financial Highlights
Net income was $27.7 million for the quarter ended June 30, 2021, achieving another all-time quarterly high compared to $25.5 million for the linked quarter and $5.0 million for the quarter ended June 30, 2020.
Net interest income was $54.3 million for the quarter ended June 30, 2021, compared to $55.2 million for the linked quarter and $46.3 million for the quarter ended June 30, 2020.
Credit loss provision was a net benefit of $5.6 million for the quarter ended June 30, 2021, compared to a provision expense of $1.4 million for the linked quarter and $21.4 million for the quarter ended June 30, 2020.
Cost of total deposits was 0.22% for the quarter ended June 30, 2021, compared to 0.26% for the linked quarter and 0.54% for the quarter ended June 30, 2020.
Annualized returns on average equity and average assets were 16.54% and 1.49%, respectively, for the quarter ended June 30, 2021, compared to 15.73% and 1.40%, respectively for the quarter ended March 31, 2021, and 3.23% and 0.31%, respectively, for the quarter ended June 30, 2020.
Results of Operations for the Three Months Ended June 30, 2021
Net Interest Income and Net Interest Margin

Net interest income for the quarter ended June 30, 2021, was $54.3 million, a decrease of $947,000, or 1.7%, compared to the linked quarter. The decrease was primarily due to a $1.3 million decrease in interest income earned on the total loan portfolio offset by a $372,000 decrease in deposit costs. The decrease in interest income earned on the total loan portfolio was primarily driven by a $161.1 million decrease in the average balance of total loans caused primarily by a $142.6 million decrease in average mortgage warehouse lines of credit loan balances. The decrease in deposit costs was primarily due to a reduction in deposit rates. The average rate on time deposits decreased to 0.78% for the current quarter, down from 0.95% for the linked quarter. The average rate on interest-bearing deposits was 0.31% for the current quarter, down from 0.37% for the linked quarter.
The yield earned on interest-earning assets was 3.44%, a decrease of 14 basis points compared to the linked quarter and a 21 basis point decrease compared to the quarter ended June 30, 2020. Excluding PPP loans, the yield earned on interest-earning assets was 3.37%, a 14 basis point decrease compared to the linked quarter. The rate paid on total interest-bearing liabilities for the quarter ended June 30, 2021, was 0.53%, representing a decrease of four basis points and 36 basis points compared to the linked quarter and the quarter ended June 30, 2020, respectively.
1


The fully tax-equivalent net interest margin ("NIM") was 3.12% for the current quarter, a 10 basis point decrease from the linked quarter and a three basis point increase from the quarter ended June 30, 2020. Excluding PPP loans, the fully tax-equivalent NIM was 3.06%, a nine basis point decrease from the linked quarter. The primary driver of the NIM decrease was an increase in liquidity due to a shift in balance sheet composition. The average balance of interest-bearing balances due from banks increased $221.2 million during the quarter ended June 30, 2021, while the yield decreased by 11 basis points from the linked quarter.
Credit Quality
The table below includes key credit quality information:
At and for the three months ended
(Dollars in thousands)June 30,
2021
March 31,
2021
$ Change% Change
Allowance for loan credit losses$77,104 $85,136 $(8,032)(9.4)%
Classified loans83,427 95,321 (11,894)(12.5)
Total nonperforming LHFI30,502 33,358 (2,856)(8.6)
Provision for credit losses(5,609)1,412 (7,021)(497.2)
Net charge-offs2,808 2,894 (86)(3.0)
Credit quality ratios:
Allowance for loan credit losses to nonperforming LHFI252.78 %255.22 %N/A-244 bp
Allowance for loan credit losses to total LHFI1.43 1.46 N/A-3 bp
Allowance for loan credit losses to total LHFI excluding PPP and warehouse loans (1)
1.84 2.02 N/A-18 bp
Nonperforming LHFI to LHFI0.57 0.57 N/A0 bp
Net charge-offs to total average LHFI (annualized)0.20 0.21 N/A-1 bp
___________________________
(1)Please see the Loan Data schedule at the back of this document for additional information.
The credit loss provision net benefit compared to the provision expense for the quarter ended March 31, 2021, was primarily due to a release of allowance of $5.6 million during the current quarter driven by continued improvement in forecasted economic conditions, at June 30, 2021. While economic forecasts have improved, uncertainty remains for the remainder of the 2021 year due to risks related to the resurgence or lingering effects of COVID-19, inflationary and labor pressures as well as continued supply-chain disruptions.
The Company's quarterly net charge-offs were stable with the linked quarter, and decreased $3.7 million compared to the quarter ended June 30, 2020. Classified loans declined $11.9 million at June 30, 2021, compared to March 31, 2021, and represented 1.66% as a percentage of LHFI, excluding PPP loans, and 9.53% as a percentage of total risk-based capital (at the Origin Bancorp, Inc. level) compared to 1.81% and 11.10%, respectively, at March 31, 2021.
Noninterest Income
Noninterest income for the quarter ended June 30, 2021, was $12.4 million, a decrease of $4.7 million, or 27.4%, from the linked quarter. The decrease from the linked quarter was primarily driven by decreases of $1.8 million, $1.7 million, $971,000 and $721,000 in mortgage banking revenue, gain on sales of securities, net, limited partnership investment income, and insurance commission and fee income, respectively, which was partially offset by a $554,000 increase in other noninterest income. The decreases in gain on sales of securities, net, limited partnership investment income, and insurance commission and fee income were primarily driven by linked quarter recorded income that was higher than the quarterly trends typically experienced.
The $1.8 million decrease in mortgage banking revenue is mainly due to a lower gain on sales of $2.7 million, due to a 25.3% decrease in sales volume and an 17.4% decrease in sales margin. This decline was partially offset by a $1.2 million increase in the impact of the mortgage pipeline valuation due to the increased market interest rates.
The $554,000 increase in other noninterest income was driven by a $349,000 increase in fair value option loans, securities and related swaps during the current quarter compared to the linked quarter. At June 30, 2021, the Company had $28.4 million of fair value option loans and securities, and swings in value quarter to quarter can be caused by changes in benchmark interest rates and curves, such as United States Treasury rates.
2


Noninterest Expense
Noninterest expense for the quarter ended June 30, 2021, was $37.8 million, a decrease of $1.6 million, compared to the linked quarter. The decrease from the linked quarter was largely driven by decreases of $1.7 million and $626,000 in other noninterest expense and regulatory assessments, respectively, which was partially offset by an increase of $449,000 in loan related expenses.
The $1.7 million decrease in other noninterest expense was due to a $1.6 million payment related to the early termination of long-term Federal Home Loan Bank ("FHLB") advances last quarter with no similar transaction during the quarter ended June 30, 2021.
The $626,000 decrease in regulatory assessments compared to the linked quarter was due to a $280,000 accrual release from the first quarter 2021 as a result of FDIC assessments.
The increase in loan related expenses was primarily due to an increase of $330,000 in loan-related legal fees and repossession costs recorded in conjunction with workout credits.
Financial Condition
Loans
Total LHFI decreased $453.5 million compared to the linked quarter and increased $84.1 million compared to June 30, 2020.
Mortgage warehouse lines of credit decreased $225.1 million compared to the linked quarter and increased $96.1 million compared to June 30, 2020.
PPP loans, net of deferred fees and costs, totaled $369.9 million at June 30, 2021, a decrease of $214.2 million compared to the linked quarter. Net deferred loan fees and costs on PPP loans were $9.3 million at June 30, 2021.
Average LHFI decreased $142.8 million, compared to the linked quarter, and increased $588.0 million compared to June 30, 2020.
Total LHFI at June 30, 2021, were $5.40 billion, reflecting a decrease of 7.8% compared to the linked quarter and an increase of 1.6%, compared to June 30, 2020. The decrease in LHFI compared to the linked quarter, was primarily driven by decreases in mortgage warehouse lines of credit and PPP loans, respectively. Higher mortgage interest rates during the period and a decline in mortgage refinancing activity were the largest drivers of the lower mortgage warehouse volumes from the abnormally high levels seen in the recent past. PPP loans have decreased primarily due to $230.2 million in PPP loan principal forgiveness experienced during the quarter. Total LHFI at June 30, 2021, excluding PPP and mortgage warehouse lines of credit, were $4.16 billion, reflecting a $14.1 million or 0.3% decrease compared to the linked quarter and an increase of $167.2 million, or 4.2% compared to June 30, 2020. During the quarter ended June 30, 2021, we proactively reduced $47.0 million of outstanding loan balances that were previously identified as work out credits.
Deposits
Total deposits decreased $317.8 million compared to the linked quarter and increased $656.1 million compared to June 30, 2020.
Brokered deposits decreased by $571.7 million and $490.9 million compared to the linked quarter and June 30, 2020, respectively.
Average total deposits for the quarter ended June 30, 2021, increased by $373.9 million and $1.28 billion over the linked quarter and the quarter ended June 30, 2020, respectively.
Total deposits at June 30, 2021, were $6.03 billion, reflecting a decrease of 5.0% compared to the linked quarter and an increase of 12.2% compared to June 30, 2020. The decrease from the linked quarter was caused by a decrease in brokered deposits in response to funding needs during the quarter. The decrease was partially offset by a $187.2 million increase in deposits from business depositors.
Increases of $730.3 million and $267.7 million in deposits from business depositors and public funds, respectively, drove the increase in total deposits compared to June 30, 2020, which was offset by a $490.9 million decrease in brokered deposits.
For the quarter ended June 30, 2021, average noninterest-bearing deposits as a percentage of total average deposits was 29.4%, compared to 29.0% for the quarter ended March 31, 2021, and 31.8% for the quarter ended June 30, 2020.
3


Borrowings
Average FHLB advances and other borrowings for the quarter ended June 30, 2021, decreased by $295.0 million and $408.3 million compared to the quarter ended March 31, 2021 and the quarter ended June 30, 2020, respectively.

PPP forgiveness payments continued, non-brokered deposits increased and warehouse loans declined during the quarter ended June 30, 2021, driving an increase in overall liquidity and reducing reliance on borrowings. Average FHLB advances and other borrowings decreased 52.9% and 60.8% for the quarter ended June 30, 2021, compared to the quarter ended March 31, 2021 and to the quarter ended June 30, 2020, respectively. During the quarter ended June 30, 2021, the Company decreased its short-term average FHLB advances to near zero from $278.1 million during the quarter ended March 31, 2021, primarily due to shifts in the composition of the balance sheet.
Stockholders' equity was $688.2 million at June 30, 2021, an increase of $31.9 million compared to $656.4 million at March 31, 2021, and an increase of $73.5 million compared to $614.8 million at June 30, 2020. The increase from the linked quarter was primarily due to net income and other comprehensive income, net of tax for the quarter of $27.7 million and $6.7 million, respectively, which was partially offset by the quarterly dividend declared during the quarter ended June 30, 2021. The increase from the June 30, 2020, quarter was primarily caused by net income retained during the intervening period.
Conference Call
Origin will hold a conference call to discuss its second quarter 2021 results on Thursday, July 29, 2021, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial (844) 695-5516; International: (412) 902-6750 and request to be joined into the Origin Bancorp, Inc. (OBNK) call. A simultaneous audio-only webcast may be accessed via Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting: https://services.choruscall.com/mediaframe/webcast.html?webcastid=agVFdi1L.
If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin's website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.
About Origin Bancorp, Inc.
Origin is a financial holding company headquartered in Ruston, Louisiana. Origin's wholly owned bank subsidiary, Origin Bank, was founded in 1912. Deeply rooted in Origin's history is a culture committed to providing personalized, relationship banking to its clients and communities. Origin provides a broad range of financial services to businesses, municipalities, high net-worth individuals and retail clients. Origin currently operates 44 banking centers located from Dallas/Fort Worth and Houston, Texas across North Louisiana and into Mississippi. For more information, visit www.origin.bank.
4


Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin's future financial performance, business and growth strategy, projected plans and objectives, including the Company’s loan loss reserves and allowance for credit losses related to the COVID-19 pandemic and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including expectations regarding efforts to respond to the COVID-19 pandemic and changes to interest rates by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements or statistics preceded by, followed by or that otherwise include the words "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin's future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: the continuing duration and impacts of the COVID-19 global pandemic and continuing development and distribution of COVID-19 vaccines, as well as other efforts to contain the virus's transmission, including the effect of these factors and developments on Origin’s business, customers and economic conditions generally, as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, any economic stimulus legislation; deterioration of Origin's asset quality; factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; Origin’s ability to anticipate interest rate changes and manage interest rate risk; the effectiveness of Origin’s risk management framework and quantitative models; the risk of widespread inflation; Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; changes in Origin’s operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin’s business; volatility and direction of market interest rates; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations, periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; uncertainty regarding the future of the London Interbank Offered Rate and the impact of any replacement alternatives on Origin’s business; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities, regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin’s control; and system failures, cybersecurity threats or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-
5


looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the COVID-19 pandemic and the impact of varying governmental responses that affect Origin's customers and the economies where they operate. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.
Contact:
Chris Reigelman, Origin Bancorp, Inc.
318-497-3177 / chris@origin.bank
6

Origin Bancorp, Inc.
Selected Quarterly Financial Data
At and for the three months ended
June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
Income statement and share amounts(Dollars in thousands, except per share amounts, unaudited)
Net interest income
$54,292 $55,239 $51,819 $50,617 $46,290 
Provision for credit losses(5,609)1,412 6,333 13,633 21,403 
Noninterest income
12,438 17,131 15,381 18,051 19,076 
Noninterest expense37,832 39,436 38,884 38,734 38,220 
Income before income tax expense
34,507 31,522 21,983 16,301 5,743 
Income tax expense6,774 6,009 4,431 3,206 786 
Net income
$27,733 $25,513 $17,552 $13,095 $4,957 
Pre-tax, pre-provision ("PTPP") earnings (1)
$28,898 $32,934 $28,316 $29,934 $27,146 
Basic earnings per common share
1.18 1.09 0.75 0.56 0.21 
Diluted earnings per common share
1.17 1.08 0.75 0.56 0.21 
Dividends declared per common share0.13 0.10 0.10 0.0925 0.0925 
Weighted average common shares outstanding - basic
23,410,693 23,393,356 23,392,684 23,374,496 23,347,744 
Weighted average common shares outstanding - diluted
23,604,566 23,590,430 23,543,917 23,500,596 23,466,326 
Balance sheet data
Total LHFI
$5,396,306 $5,849,760 $5,724,773 $5,612,666 $5,312,194 
Total assets
7,268,068 7,563,175 7,628,268 7,101,338 6,643,909 
Total deposits6,028,352 6,346,194 5,751,315 5,935,925 5,372,222 
Total stockholders' equity
688,235 656,355 647,150 627,637 614,781 
Performance metrics and capital ratios
Yield on LHFI4.00 %4.03 %3.89 %4.02 %4.09 %
Yield on interest earnings assets3.44 3.58 3.47 3.64 3.65 
Cost of interest bearing deposits0.31 0.37 0.43 0.61 0.79 
Cost of total deposits0.22 0.26 0.31 0.42 0.54 
Net interest margin, fully tax equivalent3.12 3.22 3.07 3.18 3.09 
Net interest margin, excluding PPP loans, fully tax equivalent (2)
3.06 3.15 3.17 3.28 3.15 
Return on average stockholders' equity (annualized)16.54 15.73 10.92 8.28 3.23 
Return on average assets (annualized)1.49 1.40 0.97 0.77 0.31 
PTPP return on average stockholders' equity (annualized) (1)
17.23 20.30 17.61 18.92 17.67 
PTPP return on average assets (annualized) (1)
1.55 1.81 1.57 1.77 1.69 
Efficiency ratio (3)
56.69 54.49 57.86 56.41 58.47 
Book value per common share$29.28 $27.94 $27.53 $26.70 $26.16 
Tangible book value per common share (1)
28.01 26.66 26.23 25.39 24.84 
Common equity tier 1 to risk-weighted assets (4)
11.03 %10.16 %9.95 %9.93 %10.35 %
Tier 1 capital to risk-weighted assets (4)
11.19 10.32 10.11 10.09 10.52 
Total capital to risk-weighted assets (4)
14.85 13.92 13.79 12.48 12.91 
Tier 1 leverage ratio (4)
8.87 8.67 8.62 9.19 9.10 
____________________________
(1)PTPP earnings, PTPP return on average stockholders' equity, PTPP return on average assets and tangible book value per common share are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, please see last two pages.
(2)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
(3)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(4)June 30, 2021, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.
7

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income

Three months ended
June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
Interest and dividend income(Dollars in thousands, except per share amounts, unaudited)
Interest and fees on loans$55,529 $56,810 $54,193 $54,150 $50,722 
Investment securities-taxable3,115 3,300 3,154 2,704 2,732 
Investment securities-nontaxable1,590 1,672 1,708 1,571 1,391 
Interest and dividend income on assets held in other financial institutions414 345 367 375 619 
Total interest and dividend income60,648 62,127 59,422 58,800 55,464 
Interest expense
Interest-bearing deposits3,417 3,789 4,582 5,698 6,620 
FHLB advances and other borrowings1,106 1,269 1,339 1,564 1,641 
Subordinated debentures1,833 1,830 1,682 921 913 
Total interest expense6,356 6,888 7,603 8,183 9,174 
Net interest income
54,292 55,239 51,819 50,617 46,290 
Provision for credit losses(5,609)1,412 6,333 13,633 21,403 
Net interest income after provision for credit losses59,901 53,827 45,486 36,984 24,887 
Noninterest income
Service charges and fees3,739 3,343 3,420 3,268 2,990 
Mortgage banking revenue2,765 4,577 6,594 9,523 10,717 
Insurance commission and fee income3,050 3,771 2,732 3,218 3,109 
Gain on sales of securities, net1,668 225 301 — 
Loss on sales and disposals of other assets, net(42)(38)(33)(247)(908)
Limited partnership investment income801 1,772 368 130 
Swap fee income24 348 233 110 1,527 
Other fee income623 771 604 576 607 
Other income1,473 919 1,238 1,172 1,025 
Total noninterest income12,438 17,131 15,381 18,051 19,076 
Noninterest expense
Salaries and employee benefits22,354 22,325 22,475 22,597 24,045 
Occupancy and equipment, net4,349 4,339 4,271 4,263 4,267 
Data processing2,313 2,173 2,178 2,065 2,075 
Electronic banking989 961 942 954 890 
Communications514 415 449 422 419 
Advertising and marketing748 680 1,108 1,281 610 
Professional services836 973 1,176 785 843 
Regulatory assessments544 1,170 1,135 1,310 766 
Loan related expenses2,154 1,705 1,856 1,809 1,509 
Office and operations1,498 1,454 1,472 1,367 1,344 
Intangible asset amortization222 234 237 237 287 
Franchise tax expense629 619 665 511 514 
Other expenses682 2,388 920 1,133 651 
Total noninterest expense37,832 39,436 38,884 38,734 38,220 
Income before income tax expense34,507 31,522 21,983 16,301 5,743 
Income tax expense6,774 6,009 4,431 3,206 786 
Net income$27,733 $25,513 $17,552 $13,095 $4,957 
Basic earnings per common share$1.18 $1.09 $0.75 $0.56 $0.21 
Diluted earnings per common share1.17 1.08 0.75 0.56 0.21 

8

Origin Bancorp, Inc.
Selected Year-to-Date Financial Data
Six Months Ended June 30,
(Dollars in thousands, except per share amounts)20212020
Income statement and share amounts(Unaudited)(Unaudited)
Net interest income
$109,531 $89,100 
Provision for credit losses(4,197)39,934 
Noninterest income
29,569 31,220 
Noninterest expense77,268 74,317 
Income before income tax expense
66,029 6,069 
Income tax expense
12,783 359 
Net income
$53,246 $5,710 
PTPP earnings (1)
$61,832 $46,003 
Basic earnings per common share (2)
2.28 0.24 
Diluted earnings per common share(2)
2.26 0.24 
Dividends declared per common share0.23 0.185 
Weighted average common shares outstanding - basic
23,402,073 23,350,673 
Weighted average common shares outstanding - diluted
23,597,291 23,498,910 
Performance metrics
Yield on LHFI4.02 %4.43 %
Yield on interest earning assets3.51 3.98 
Cost of interest bearing deposits0.34 1.03 
Cost of total deposits0.24 0.73 
Net interest margin, fully tax equivalent3.17 3.25 
Net interest margin, excluding PPP loans, fully tax equivalent (3)
3.10 3.28 
Return on average stockholders' equity (annualized)16.14 1.87 
Return on average assets (annualized)1.45 0.19 
PTPP return on average stockholders' equity (annualized) (1)
18.74 15.05 
PTPP return on average assets (annualized) (1)
1.68 1.56 
Efficiency ratio (4)
55.55 61.77 
____________________________
(1)PTPP earnings, PTPP return on average stockholders' equity, and PTPP return on average assets are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, please see last two pages.
(2)Due to the combined impact of the repurchase of common stock on the quarterly average common shares outstanding calculation compared to the impact of the repurchase of common stock shares on the year-to-date average common outstanding calculation, and the effect of rounding, the sum of the quarterly earnings per common share may not equal the year-to-date earnings per common share amount.
(3)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
(4)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
9

Origin Bancorp, Inc.
Consolidated Balance Sheets
(Dollars in thousands)June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$155,311 $64,330 $60,544 $61,250 $57,054 
Interest-bearing deposits in banks289,421 200,571 316,670 160,661 99,282 
Total cash and cash equivalents444,732 264,901 377,214 221,911 156,336 
Securities:
Available for sale973,948 980,132 1,004,674 797,260 720,616 
Held to maturity, net of allowance for credit losses37,835 37,983 38,128 38,193 38,287 
Securities carried at fair value through income10,973 11,077 11,554 11,813 11,977 
Total securities1,022,756 1,029,192 1,054,356 847,266 770,880 
Non-marketable equity securities held in other financial institutions41,468 47,274 62,586 38,052 41,864 
Loans held for sale124,710 144,950 191,512 155,525 121,541 
Loans5,396,306 5,849,760 5,724,773 5,612,666 5,312,194 
Less: allowance for loan credit losses77,104 85,136 86,670 81,643 70,468 
Loans, net of allowance for loan credit losses5,319,202 5,764,624 5,638,103 5,531,023 5,241,726 
Premises and equipment, net80,133 81,064 81,763 79,254 80,025 
Mortgage servicing rights16,081 17,552 13,660 14,322 15,235 
Cash surrender value of bank-owned life insurance37,959 37,757 37,553 37,332 37,102 
Goodwill and other intangible assets, net30,024 30,246 30,480 30,717 30,953 
Accrued interest receivable and other assets151,003 145,615 141,041 145,936 148,247 
Total assets$7,268,068 $7,563,175 $7,628,268 $7,101,338 $6,643,909 
Liabilities and Stockholders' Equity
Noninterest-bearing deposits$1,861,016 $1,736,534 $1,607,564 $1,599,436 $1,584,746 
Interest-bearing deposits3,554,427 3,962,082 3,478,985 3,640,587 3,041,859 
Time deposits612,909 647,578 664,766 695,902 745,617 
Total deposits6,028,352 6,346,194 5,751,315 5,935,925 5,372,222 
FHLB advances and other borrowings314,123 325,751 984,608 360,325 478,260 
Subordinated debentures157,298 157,239 157,181 78,596 78,567 
Accrued expenses and other liabilities80,060 77,636 88,014 98,855 100,079 
Total liabilities6,579,833 6,906,820 6,981,118 6,473,701 6,029,128 
Stockholders' equity
Common stock
117,511 117,444 117,532 117,533 117,506 
Additional paid-in capital237,338 236,934 237,341 236,679 236,156 
Retained earnings314,472 289,792 266,628 251,427 240,506 
Accumulated other comprehensive income18,914 12,185 25,649 21,998 20,613 
Total stockholders' equity688,235 656,355 647,150 627,637 614,781 
Total liabilities and stockholders' equity$7,268,068 $7,563,175 $7,628,268 $7,101,338 $6,643,909 
10

Origin Bancorp, Inc.
Loan Data
At and for the three months ended
(Dollars in thousands, unaudited)June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
LHFI
Commercial real estate$1,480,536 $1,454,649 $1,387,939 $1,367,916 $1,323,754 
Construction/land/land development497,170 548,236 531,860 560,857 570,032 
Residential real estate966,301 904,753 885,120 832,055 769,354 
Total real estate loans2,944,007 2,907,638 2,804,919 2,760,828 2,663,140 
Paycheck Protection Program369,910 584,148 546,519 552,329 549,129 
Commercial and industrial1,200,881 1,250,350 1,271,343 1,263,279 1,313,405 
Mortgage warehouse lines of credit865,255 1,090,347 1,084,001 1,017,501 769,157 
Consumer16,253 17,277 17,991 18,729 17,363 
Total LHFI5,396,306 5,849,760 5,724,773 5,612,666 5,312,194 
Less: allowance for loan credit losses77,104 85,136 86,670 81,643 70,468 
LHFI, net$5,319,202 $5,764,624 $5,638,103 $5,531,023 $5,241,726 
Nonperforming assets
Nonperforming LHFI
Commercial real estate$1,544 $1,085 $3,704 $4,669 $4,717 
Construction/land/land development621 2,431 2,962 2,976 3,726 
Residential real estate10,571 10,692 6,530 8,259 6,713 
Commercial and industrial17,723 19,094 12,897 14,255 14,772 
Consumer43 56 56 69 119 
Total nonperforming LHFI30,502 33,358 26,149 30,228 30,047 
Nonperforming loans held for sale1,606 963 681 483 734 
Total nonperforming loans32,108 34,321 26,830 30,711 30,781 
Repossessed assets4,723 3,893 1,927 718 4,155 
Total nonperforming assets$36,831 $38,214 $28,757 $31,429 $34,936 
Classified assets$88,150 $99,214 $109,708 $101,577 $100,299 
Past due LHFI (1)
30,446 26,574 25,763 29,194 23,751 
Allowance for loan credit losses
Balance at beginning of period$85,136 $86,670 $81,643 $70,468 $56,063 
Provision for loan credit losses(5,224)1,360 6,784 12,970 20,878 
Loans charged off3,010 3,027 2,089 2,293 6,587 
Loan recoveries202 133 332 498 114 
Net charge-offs2,808 2,894 1,757 1,795 6,473 
Balance at end of period$77,104 $85,136 $86,670 $81,643 $70,468 
11

Origin Bancorp, Inc.
Loan Data - Continued
At and for the three months ended
(Dollars in thousands, unaudited)June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
Credit quality ratios
Total nonperforming assets to total assets0.51 %0.51 %0.38 %0.44 %0.53 %
Total nonperforming loans to total loans0.58 0.57 0.45 0.53 0.57 
Nonperforming LHFI to LHFI0.57 0.57 0.46 0.54 0.57 
Past due LHFI to LHFI0.56 0.45 0.45 0.52 0.45 
Allowance for loan credit losses to nonperforming LHFI252.78 255.22 331.45 270.09 234.53 
Allowance for loan credit losses to total LHFI1.43 1.46 1.51 1.45 1.33 
Allowance for loan credit losses to total LHFI excluding PPP and warehouse loans (2)
1.84 2.02 2.10 2.00 1.75 
Net charge-offs to total average LHFI (annualized)0.20 0.21 0.13 0.13 0.53 
Net charge-offs to total average LHFI (annualized), excluding PPP loans0.23 0.23 0.14 0.15 0.58 
____________________________
(1)Past due LHFI are defined as loans 30 days or more past due.
(2)The allowance for loan credit losses ("ACL") to total LHFI excluding PPP and warehouse loans is calculated by excluding the ACL for warehouse loans from the numerator and excluding the PPP and warehouse loans from the denominator. Due to their low-risk profile, mortgage warehouse loans require a disproportionately low allocation of the allowance for loan credit losses.
12

Origin Bancorp, Inc.
Average Balances and Yields/Rates
Three months ended
June 30, 2021March 31, 2021June 30, 2020
Average BalanceYield/RateAverage BalanceYield/RateAverage BalanceYield/Rate
Assets(Dollars in thousands, unaudited)
Commercial real estate$1,465,799 4.12 %$1,421,819 4.16 %$1,307,715 4.45 %
Construction/land/land development516,794 4.18 541,782 4.09 562,233 4.40 
Residential real estate929,332 4.11 888,208 4.04 742,657 4.47 
Paycheck Protection Program ("PPP")521,551 4.27 565,653 4.40 449,680 2.73 
Commercial and industrial excl. PPP1,240,252 3.80 1,255,436 3.95 1,378,898 3.92 
Mortgage warehouse lines of credit819,233 3.63 961,808 3.67 462,088 3.79 
Consumer16,632 5.83 17,649 5.81 18,362 6.49 
LHFI5,509,593 4.00 5,652,355 4.03 4,921,633 4.09 
Loans held for sale68,797 3.51 87,177 2.71 91,991 3.11 
Loans receivable5,578,390 3.99 5,739,532 4.01 5,013,624 4.07 
Investment securities-taxable749,538 1.67 750,801 1.78 492,752 2.23 
Investment securities-nontaxable280,504 2.27 295,000 2.30 208,667 2.68 
Non-marketable equity securities held in other financial institutions46,898 2.12 60,326 1.45 51,713 2.29 
Interest-bearing balances due from banks417,782 0.16 196,616 0.27 345,906 0.38 
Total interest-earning assets7,073,112 3.44 7,042,275 3.58 6,112,662 3.65 
Noninterest-earning assets(1)
401,839 340,220 334,864 
Total assets$7,474,951 $7,382,495 $6,447,526 
Liabilities and Stockholders' Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts$3,774,529 0.23 %$3,513,281 0.26 %$2,633,520 0.51 %
Time deposits631,654 0.78 656,255 0.95 751,607 1.75 
Total interest-bearing deposits4,406,183 0.31 4,169,536 0.37 3,385,127 0.79 
FHLB advances and other borrowings262,806 1.69 557,798 0.92 671,108 0.98 
Subordinated debentures157,276 4.67 157,221 4.72 78,557 4.68 
Total interest-bearing liabilities4,826,265 0.53 4,884,555 0.57 4,134,792 0.89 
Noninterest-bearing liabilities
Noninterest-bearing deposits1,837,823 1,700,523 1,578,987 
Other liabilities(1)
138,165 139,554 115,849 
Total liabilities6,802,253 6,724,632 5,829,628 
Stockholders' Equity672,698 657,863 617,898 
Total liabilities and stockholders' equity$7,474,951 $7,382,495 $6,447,526 
Net interest spread2.91 %3.01 %2.76 %
Net interest margin3.08 3.18 3.05 
Net interest margin - (tax- equivalent)(2)
3.12 3.22 3.09 
Net interest margin excluding PPP loans - (tax- equivalent)(3)
3.06 3.15 3.15 
____________________________
(1)Includes Government National Mortgage Association ("GNMA") repurchase average balances of $60.3 million, $59.0 million, and $29.0 million for the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in Loans held for sale and the liability included in FHLB advances and other borrowings.
(2)In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.
(3)Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
13

Origin Bancorp, Inc.
Non-GAAP Financial Measures


At and for the three months ended
June 30,
2021
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
Calculation of Tangible Common Equity:(Dollars in thousands, except per share amounts, unaudited)
Total common stockholders' equity$688,235 $656,355 $647,150 $627,637 $614,781 
Less: goodwill and other intangible assets, net30,024 30,246 30,480 30,717 30,953 
Tangible Common Equity$658,211 $626,109 $616,670 $596,920 $583,828 
Calculation of Tangible Book Value per Common Share:
Divided by common shares outstanding at the end of the period23,502,215 23,488,884 23,506,312 23,506,586 23,501,233 
Tangible Book Value per Common Share$28.01 $26.66 $26.23 $25.39 $24.84 
Calculation of PTPP Earnings:
Net Income$27,733 $25,513 $17,552 $13,095 $4,957 
Plus: provision for credit losses(5,609)1,412 6,333 13,633 21,403 
Plus: income tax expense6,774 6,009 4,431 3,206 786 
PTPP Earnings$28,898 $32,934 $28,316 $29,934 $27,146 
Calculation of PTPP ROAA and PTPP ROAE:
PTPP Earnings$28,898 $32,934 $28,316 $29,934 $27,146 
Divided by number of days in the quarter91 90 92 92 91 
Multiplied by the number of days in the year365 365 366 366 366 
Annualized PTPP Earnings$115,910 $133,566 $112,648 $119,085 $109,181 
Divided by total average assets$7,474,951 $7,382,495 $7,164,028 $6,746,585 $6,447,526 
PTPP ROAA (annualized)1.55 %1.81 %1.57 %1.77 %1.69 %
Divided by total average stockholder's equity$672,698 $657,863 $639,508 $629,533 $617,898 
PTPP ROAE (annualized)17.23 %20.30 %17.61 %18.92 %17.67 %


14

Origin Bancorp, Inc.
Non-GAAP Financial Measures
Six Months Ended June 30,
(Dollars in thousands, except per share amounts, unaudited)20212020
Calculation of PTPP Earnings:
Net Income$53,246 $5,710 
Plus: provision for credit losses(4,197)39,934 
Plus: income tax expense12,783 359 
PTPP Earnings$61,832 $46,003 
Calculation of PTPP ROAA and PTPP ROAE:
PTPP Earnings$61,832 $46,003 
Divided by number of days in this period181 182 
Multiplied by the number of days in the year365 366 
Annualized PTPP Earnings$124,689 $92,512 
Divided by total average assets$7,428,978 $5,924,115 
PTPP ROAA1.68 %1.56 %
Divided by total average stockholder's equity$665,322 $614,530 
PTPP ROAE18.74 %15.05 %
15
a06_30x2021obnkinvestorp
ORIGIN BANCORP, INC. _______ 2Q TWENTY21 INVESTOR PRESENTATION ORIGIN BANCORP, INC.


 
ORIGIN BANCORP, INC. _______ This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc.'s ("Origin" or the "Company") future financial performance, business and growth strategy, projected plans and objectives, including the Company's loan loss reserves and allowance for credit losses related to the COVID-19 pandemic and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including expectations regarding and efforts to respond to the COVID-19 pandemic and changes to interest rates by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements or statistics preceded by, followed by or that otherwise include the words "assumes," "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect the Company's future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: the continuing duration and impacts of the COVID-19 global pandemic and distribution of COVID-19 vaccines, as well as other efforts to contain the virus's transmission, including the effect of these factors on Origin's business, customers and economic conditions generally as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy; deterioration of Origin's asset quality; factors that can impact the performance of Origin's loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; Origin's ability to anticipate interest rate changes and manage interest rate risk; the effectiveness of Origin's risk management framework and quantitative models; the risk of widespread inflation; Origin's inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin's common stockholders, repurchase Origin's shares of common stock and satisfy obligations as they become due; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; changes in Origin's operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin's business; volatility and direction of market interest rates; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; uncertainty regarding the future of the London Interbank Offered Rate and the impact of any replacement alternatives on Origin's business; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities, regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin's control; and system failures, cybersecurity threats and/or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward- looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the COVID-19 pandemic and the impact of varying governmental responses, including any future economic stimulus legislation that affect Origin's customers and the economies where they operate. Origin reports its results in accordance with United States generally accepted accounting principles ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures used in managing its business may provide meaningful information to investors about underlying trends in its business. Management uses these non-GAAP measures to evaluate the Company's operating performance and believes that these non-GAAP measures provide information that is important to investors and that is useful in understanding Origin's results of operations. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this presentation: • Tangible common equity is defined as total common stockholders' equity less goodwill and other intangible assets, net • Tangible book value per common share is determined by dividing tangible common equity by common shares outstanding at the end of the period • Pre-tax, pre-provision earnings is calculated by adding provision for credit losses and income tax expense to net income • Pre-tax, pre-provision return on average assets is calculated by dividing pre-tax, pre-provision earnings by number of days in the quarter, multiplying by the number of days in the year, then dividing by total average assets • Pre-tax, pre-provision return on average stockholder's equity is calculated by dividing pre-tax, pre-provision earnings by number of days in the quarter, multiplying by the number of days in the year, then dividing by total average stockholder's equity • Total core deposits is calculated by subtracting brokered deposits and time deposits greater that $250,000 from total deposits. See the last few slides in this presentation for a reconciliation between the non-GAAP measures used in this presentation and their comparable GAAP numbers. 2 FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES


 
ORIGIN BANCORP, INC. _______ 9 10 19 6 TEXAS Entry: DFW 2008 | Houston 2013 Loans: $2,555 Deposits: $2,906 LOUISIANA Entry: 1912 Loans: $1,380 Deposits: $2,637 DOLLARS IN MILLIONS, UNAUDITED (1) (2) 3 ORIGIN COMPANY SNAPSHOT • Origin Bancorp, Inc., the holding company for Origin Bank, is headquartered in Ruston, LA • Origin Bank was founded in 1912 • 44 banking centers operating across Texas, Louisiana & Mississippi DEPOSITS & LOANS BY STATE Note: All financial information is as of 6/30/21. (1) Non-market based deposits are not included in state deposits.. (2) Excludes mortgage warehouse loans. MISSISSIPPI Entry: 2010 Loans: $596 Deposits: $485 8% 13% 44% 31% 48% 56% Loans (2)Deposits (1) ICS ICS


 
ORIGIN BANCORP, INC. _______ 4 A UNIQUE & DEFINED CULTURE


 
ORIGIN BANCORP, INC. _______ Balance Sheet 2Q21 1Q21 2Q20 Linked Qtr $ Δ Linked Qtr % Δ YoY $ Δ YoY % Δ Total Loans Held for Investment ("LHFI") $ 5,396,306 $ 5,849,760 $ 5,312,194 $ (453,454) (7.8) % $ 84,112 1.6 % Total Assets 7,268,068 7,563,175 6,643,909 (295,107) (3.9) 624,159 9.4 Total Deposits 6,028,352 6,346,194 5,372,222 (317,842) (5.0) 656,130 12.2 Tangible Common Equity(1) 658,211 626,109 583,828 32,102 5.1 74,383 12.7 Book Value per Common Share 29.28 27.94 26.16 1.34 4.8 3.12 11.9 Tangible Book Value per Common Share(1) 28.01 26.66 24.84 1.35 5.1 3.17 12.8 Income Statement Net Interest Income 54,292 55,239 46,290 (947) (1.7) 8,002 17.3 Provision for Credit Losses (5,609) 1,412 21,403 (7,021) (497.2) (27,012) (126.2) Noninterest Income 12,438 17,131 19,076 (4,693) (27.4) (6,638) (34.8) Noninterest Expense 37,832 39,436 38,220 (1,604) (4.1) (388) (1.0) Net Income 27,733 25,513 4,957 2,220 8.7 22,776 459.5 Pre-Tax, Pre-Provision Earnings ("PTPP")(1) 28,898 32,934 27,146 (4,036) (12.3) 1,752 6.5 Diluted EPS 1.17 1.08 0.21 0.09 8.3 0.96 457.1 Dividends Declared per Common Share 0.1300 0.1000 0.0925 0.0300 30.0 0.0375 40.5 Selected Ratios NIM - FTE 3.12 % 3.22 % 3.09 % -10 bp (3.1) 3 bp 1.0 Efficiency Ratio 56.69 54.49 58.47 220 bp 4.0 -178 bp (3.0) ROAA (annualized) 1.49 1.40 0.31 9 bp 6.4 118 bp 380.6 ROAE (annualized) 16.54 15.73 3.23 81 bp 5.1 1331 bp 412.1 PTPP ROAA (annualized)(1) 1.55 1.81 1.69 -26 bp (14.4) -14 bp (8.3) PTPP ROAE (annualized)(1) 17.23 20.30 17.67 -307 bp (15.1) -44 bp (2.5) DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED 5 (1) As used in this presentation, tangible common equity, tangible book value per common share, PTPP, PTPP ROAA, and PTPP ROAE are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, see the last few slides of this presentation. FINANCIAL RESULTS - SECOND QUARTER 2021


 
ORIGIN BANCORP, INC. _______ Income Statement 1H 2021 1H 2020 YoY $ Δ YoY % Δ Net Interest Income $ 109,531 $ 89,100 $ 20,431 22.9 % Provision for Credit Losses (4,197) 39,934 (44,131) (110.5) Noninterest Income 29,569 31,220 (1,651) (5.3) Noninterest Expense 77,268 74,317 2,951 4.0 Net Income 53,246 5,710 47,536 832.5 PTPP(1) 61,832 46,003 15,829 34.4 Diluted EPS 2.26 0.24 2.02 841.7 Dividends Declared per Common Share 0.230 0.185 0.045 24.3 Selected Ratios NIM - FTE 3.17 % 3.25 % -8 bp (2.5) % Efficiency Ratio 55.55 61.77 -622 bp (10.1) ROAA (annualized) 1.45 0.19 126 bp 663.2 ROAE (annualized) 16.14 1.87 1427 bp 763.1 PTPP ROAA (annualized)(1) 1.68 1.56 12 bp 7.7 PTPP ROAE (annualized)(1) 18.74 15.05 369 bp 24.5 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED 6 (1) As used in this presentation, PTPP, PTPP ROAA, and PTPP ROAE are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, see the last few slides of this presentation. FINANCIAL RESULTS - 1H 2021


 
ORIGIN BANCORP, INC. _______ TRENDING KEY MEASURES 44,524 52,649 57,502 68,668 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 Total Revenues ($) UNAUDITED Diluted EPS ($)Net Income ($) Total LHFI ($) Total Deposits ($) 0.60 0.55 0.62 0.56 1.17 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 13,407 13,178 14,617 27,733 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3,581 3,783 4,284 5,936 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3,246 3,789 4,188 5,613 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 66,730 13,095 DOLLARS IN THOUSANDS DOLLARS IN THOUSANDS DOLLARS IN MILLIONS DOLLARS IN MILLIONS Total Core Deposits ($)(1) 3,079 3,087 3,612 4,825 5,764 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 DOLLARS IN MILLIONS (1) As used in this presentation, total core deposits is a non-GAAP financial measure. For a reconciliation of non-GAAP financial measures to their comparable GAAP measures, see the last few slides of this presentation. 7 5,396 6,028


 
ORIGIN BANCORP, INC. _______ TRENDING KEY MEASURES CONTINUED Pre-Tax Pre-Provision Earnings ($)(1) Efficiency Ratio (%) 67.06 66.52 60.98 56.41 56.69 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 UNAUDITED 14,667 17,626 22,438 29,934 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 28,898 Net Charge Offs ($) 1,393 3,410 2,992 1,795 2,808 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 Net Charge Offs to Total Average LHFI (%) 0.18 0.37 0.29 0.13 0.20 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 DOLLARS IN THOUSANDS DOLLARS IN THOUSANDS Book Value per Common Share ($) 20.36 23.17 25.06 26.70 29.28 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 19.11 21.79 23.70 25.39 28.01 1Q 18 2Q 18 3Q 18 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 Tangible Book Value per Common Share ($)(1) (1) As used in this presentation, PTPP and tangible book value per common share are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, see the last few slides of this presentation. 8


 
ORIGIN BANCORP, INC. _______ 9 1,311 1,741 1,956 2,562 2,555 884 1,067 1,127 1,553 1,524 427 674 829 1,009 1,031 DFW Houston 2017 2018 2019 2020 2Q21 Deposit Trends by Texas Market ($) (2) Loan Trends by Texas Market ($) (1) TEXAS GROWTH STORY Texas Franchise Highlights DOLLARS IN MILLIONS, UNAUDITED • 19 branches throughout 5 counties in the 4th and 5th largest MSAs in the United States • Texas franchise represents 56% of LHFI, excluding mortgage warehouse loans, and 48% of deposits, excluding non-market based deposits, at June 30, 2021 1,171 1,395 1,854 2,574 2,906 647 772 989 1,581 1,831524 623 865 993 1,075 DFW Houston 2017 2018 2019 2020 2Q21 CAGR 21.0% CAGR 29.7% (1) Excludes mortgage warehouse loans. (2) Non-market based deposits are not included in state deposits.


 
ORIGIN BANCORP, INC. _______ 10 SUPPORTING OUR CUSTOMERS - PPP LOANS DOLLARS IN THOUSANDS, UNAUDITED PPP Highlights ISOC ISOC ISOC ISOC ISOC Originations Forgiveness Fees Original Loan Amount Total $ Total # Percent of PPP $ Applied for or Forgiven at 6/30/2021 % Percent of PPP $ Forgiven at 6/30/2021 % Total SBA Fees Received as of 6/30/2021(1) $ Net Fees Outstanding at 6/30/2021(2) $ $2 million & greater 183,167 49 71.2 46.0 2,112 742 Less than $2 million 584,228 4,887 65.8 57.2 24,409 8,540 Total 767,395 4,936 67.1 54.5 26,521 9,282 PPP Interest Income ($) 3,052 3,430 3,277 6,138 5,553 1,831 2,058 1,947 4,700 4,2021,221 1,372 1,329 1,438 1,351 Net Earned Deferred Fees Interest Income 2Q20 3Q20 4Q20 1Q21 2Q21 (1) Total SBA Fees Received does not include per loan Company costs. (2) Net Fees Outstanding is net of approximately $500 dollars per loan in deferred Company costs.


 
ORIGIN BANCORP, INC. _______ 11 MOBILE FEATURE ADOPTION RATES(1) SUPPORTING OUR CUSTOMERS - LEVERAGING TECHNOLOGY ZELLE® USERS 48.7% GROWTH ZELLE® TRANSFERS 67.8% GROWTH 32.0% TRANSFER ADOPTION % ORIGIN BANK 28.5% INDUSTRY BENCHMARK 23.9% DEPOSIT ADOPTION % ORIGIN BANK 17.7% INDUSTRY BENCHMARK 7.4% BILL PAY ADOPTION % ORIGIN BANK 5.3% INDUSTRY BENCHMARK (1) All data provided by FIS Metrics Intelligence based upon asset size peer groups for the month of June 2021. REGISTERED APP USERS 13.3% GROWTH MOBILE DEPOSIT TRANSACTIONS 13.7% GROWTH Note: Growth rates compare June 2021 to June 2020. ILT


 
ORIGIN BANCORP, INC. _______ 12 4,964 5,376 5,884 1,579 1,634 1,686 1,701 1,838 2,410 2,704 2,869 3,076 3,547 224 307 651 437 227 752 731 678 656 632 5,870 6,244 Noninterest-bearing Interest-bearing Brokered Time Deposits 2Q20 3Q20 4Q20 1Q21 2Q21 Average Deposits ($) DEPOSIT TRENDS 1.75 1.50 1.20 0.95 0.780.79 0.61 0.43 0.37 0.31 0.54 0.42 0.22 Time Deposits Total Interest-bearing Deposits Cost of Total Deposits 2Q20 3Q20 4Q20 1Q21 2Q21 Deposit Cost Trends (QTD Annualized) (%) Time Deposit Repricing Schedule * Maturity Balance ($) WAR (%) 3Q21 173 0.62 4Q21 144 0.56 1Q22 81 0.65 2Q22 69 0.60 3Q22+ 146 1.10 Total 613 0.72 0.31 DOLLARS IN MILLIONS, UNAUDITED IDT * Target time deposit rates 20 basis points or less for new and renewed deposits. 0.26 • Average noninterest-bearing deposits increased $137 million compared to the linked quarter and represented 29.4% of total average deposits. • Average brokered deposits decreased by $210 million compared to the linked quarter based on a strategy to reduce non-core funding sources as PPP and mortgage warehouse balances declined. • Overall cost of total deposits has declined 145.5% since 2Q20.


 
ORIGIN BANCORP, INC. _______ Owner Occupied Construction/Land/Land Development ("C&D"): 2% Owner Occupied Commercial Real Estate ("CRE"): 9% Retail Shopping: 5% Real Estate & Construction: 5%Healthcare: 5% Office Building: 5% Multi-family: 2% Hotel: 1% Restaurant: 1% Misc: 3% Mtg. Warehouse: 18% Real Estate & Construction: 8% Finance & Insurance: 5% Transportation: 2% Healthcare: 2% Retail Dealer: 2% Restaurants: 2% Banks: 2% Professional Svc: 1% Customer Svc: 1% Commercial Svc: 1% Entertainment: 1% Wholesale Distribution: 1% Misc: 7% 13 WELL DIVERSIFIED LOAN PORTFOLIO (Dollars in thousands) 2Q20 3Q20 4Q20 1Q21 2Q21 C&I excl. PPP $ 1,313,405 $ 1,263,279 $ 1,271,343 $ 1,250,350 $ 1,200,881 Owner Occupied C&D 120,776 100,589 100,755 104,415 122,933 Owner Occupied CRE 459,661 495,366 460,524 483,624 457,895 Mtg. Warehouse 769,157 1,017,501 1,084,001 1,090,347 865,255 Total Commercial 2,662,999 2,876,735 2,916,623 2,928,736 2,646,964 Non-Owner Occupied C&D 449,256 460,268 431,105 443,821 374,237 Non-Owner Occupied CRE 864,093 872,550 927,415 971,025 1,022,641 Residential Real Estate 769,354 832,055 885,120 904,753 966,301 Consumer Loans 17,363 18,729 17,991 17,277 16,253 PPP Loans 549,129 552,329 546,519 584,148 369,910 Total Loans $ 5,312,194 $ 5,612,666 $ 5,724,773 $ 5,849,760 $ 5,396,306 Loan Portfolio Details Non-Owner Occupied C&D and CRE: (1) $1,397 C&I, Owner Occupied C&D and CRE, Mtg. Warehouse: (1) $2,647 C&I, Owner Occupied C&D and CRE, Mtg. Warehouse: 53% Non-Owner Occupied C&D and CRE: 27% (1) Does not include loans held for sale or PPP loans. Loan Composition at 6/30/2021: (1) $5,026 Commercial & Industrial ("C&I"): 25% Mtg. Warehouse: 17% Non- Owner Occupied C&D: 7% Residential Real Estate and Consumer: 20% Non-Owner Occupied CRE: 20% DOLLARS IN MILLIONS, UNAUDITED ILP


 
ORIGIN BANCORP, INC. _______ 2.00 2.00 2.10 1.81 1.66 Classified Loans / Total Loans excl. PPP Loans (%) Net Charge-Offs / Average LHFI excl. PPP Loans (annualized) (%) 2Q20 3Q20 4Q20 1Q21 2Q21 0.58 0.15 0.14 0.23 0.23 0.63 0.60 0.50 0.63 0.610.50 0.58 0.50 0.50 0.61 Nonperforming LHFI / LHFI excl. PPP loans (%) Past due LHFI / LHFI excl. PPP loans (%) 2Q20 3Q20 4Q20 1Q21 2Q21 14 CREDIT QUALITY Asset Quality Trends (%) Allowance for Loan Credit Losses ("ALCL") 70,468 81,643 86,670 85,136 77,104 1.33 1.45 1.51 1.46 1.43 1.75 2.00 2.10 2.02 1.84 ALCL ($) ALCL as a percentage of LHFI (%) ALCL as a percentage of LHFI excl. PPP and mtg. warehouse (%) 2Q20 3Q20 4Q20 1Q21 2Q21 • Provision for credit losses for 2Q21 was a net benefit of $5.6 million, compared to provision expense of $1.4 million in 1Q21, and expense of $21.4 million in 2Q20. The decline in the provision expense is due to: ◦ improvement in forecasted economic conditions ◦ credit quality profile in relation to ALCL • ALCL to nonperforming LHFI is 252.78% at 2Q21, 255.22% at 1Q21, and 234.53% at 2Q20. DOLLARS IN THOUSANDS, UNAUDITED


 
ORIGIN BANCORP, INC. _______ 15 LHFI: Fixed \ Variable (by Index) at 6/30/2021 • The yield on LHFI slightly decreased during 2Q21 primarily due to continued declines in benchmark interest rates. • The cost of interest bearing deposits declined six basis points, and the cost of total deposits and borrowings declined four basis points. • Variable rate LHFI made up 59% of total LHFI incl. PPP loans, with 39% based on 1 month LIBOR. At June 30, 2021, 59% of variable rate loans are at their floor, totaling $1.67 billion. Fixed: 41% 1m LIBOR: 39% Prime: 19% Other indices: 1% YIELDS, COSTS AND LHFI PROFILE Yield on LHFI (%) 3.25 3.25 3.25 3.25 3.25 4.09 4.02 3.89 4.03 4.00 4.22 4.20 4.06 3.99 3.97 0.35 0.16 0.15 0.12 0.10 Avg. Prime Rate Yield on LHFI Yield on LHFI excl. PPP Loans Avg. 1M LIBOR 2Q20 3Q20 4Q20 1Q21 2Q21 Cost of Funds (%) 0.79 0.61 0.37 0.31 0.65 0.42 0.38 0.54 0.42 0.22 Cost of Interest Bearing Deposits Cost of Total Deposits & Borrowings Cost of Total Deposits 2Q20 3Q20 4Q20 1Q21 2Q21 0.47 0.54 0.43 0.31 0.26


 
ORIGIN BANCORP, INC. _______ 16 DOLLARS IN THOUSANDS, UNAUDITED 46,290 50,617 51,819 55,239 54,292 43,238 47,187 48,542 49,101 48,7393,052 3,430 3,277 6,138 5,553 3.09 3.18 3.07 3.22 3.123.15 3.28 3.17 3.15 3.06 Net Interest Income excl. PPP ($) PPP Net Interest Income ($) NIM (FTE) (%) NIM (FTE) excl. PPP (%) 2Q20 3Q20 4Q20 1Q21 2Q21 • NIM (FTE) decreased by 10 basis points to 3.12% in 2Q21 from 1Q21, driven primarily by increasing average balances in interest-bearing balances due from banks. • Increasing liquidity during the quarter was the single largest driver of the decline in NIM, contributing 9 basis points of the 10 basis points total decline. • Net forgiven PPP deferred loans fees contributed $2.9 million to net interest income. • Excluding the impact of PPP loans, NIM (FTE) was 3.06% in 2Q21, compared to 3.15% at 1Q21. NET INTEREST INCOME AND NIM TRENDS 54,292 55,239 1,066 372 163 (1,291) (585) (480) (267) 75 1Q 21 RE Lo an s IB D ep os its FH LB & O the r B orr ow ing s Mtg W are ho us e PPP Lo an s C&I e xc l P PP Inv es tm en t S ec uri tie s Othe r 2Q 21 50,000 52,000 54,000 56,000 58,000 3.22 0.02 0.01 (0.09) (0.03) (0.02) (0.01) (0.01) 0.03 1Q 21 IB D ep os its RE Lo an s IB B al. D ue Fr om B an ks C&I e xc l. P PP PPP Lo an s Mtg W are ho us e Inv es tm en t S ec uri tie s Othe r 2Q 21 3.00 3.10 3.20 3.30 3.12 Net Interest Income Changes - 2Q21 ($) NIM Changes - 2Q21 (%) INIM


 
ORIGIN BANCORP, INC. _______ 9,800 10,615 10,237 10,588 11,604 11,176 12,880 10,818 12,144 19,076 18,051 15,381 17,131 12,438 Service Charges & Fees Mortgage Banking Revenue Insurance Commission & Fee Income Swap Fee Income Other 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 17 44,524 47,785 49,734 52,649 53,630 54,145 57,502 54,913 54,954 65,366 68,668 67,200 72,370 66,730 Net Interest Income Noninterest Income 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 Noninterest Income ($) Net Interest Income \ Noninterest Income ($) NET REVENUE DISTRIBUTION DOLLARS IN THOUSANDS, UNAUDITED • Track record of steady and sustained growth in income streams • Warehouse lending portfolio supports net interest income in low-rate environments • Diverse noninterest income sources • Community banking mortgage model supports earnings in low rate environments • Consistent and steady long-term growth in insurance commission and fee income


 
ORIGIN BANCORP, INC. _______ 38,220 38,734 38,884 39,436 37,832 24,045 22,597 22,475 22,325 22,354 4,267 4,263 4,271 4,339 4,349 2,075 2,065 2,178 2,173 2,313 1,344 1,367 1,472 1,454 1,498 1,509 1,809 1,856 1,705 2,154 4,980 6,633 6,632 7,440 5,164 Salaries and Employee Benefits Occupancy and Equipment, net Data Processing Office and Operations Loan Related Expenses Other 2Q20 3Q20 4Q20 1Q21 2Q21 18 • Noninterest expense compared favorably to 1Q21 primarily due to $1.6 million incurred during the first quarter of the year related to the early termination of long-term FHLB advances during the quarter ended March 31, 2021. • The focus remains on our technology strategy to build efficient scale to support additional organic growth, combined with branch strategy and operational efficiency to support the potential for an ongoing remote working environment. E FF IC E N C Y R A TI O (% ) 2.38 2.28 2.16 2.17 2.03 58.47 56.41 57.86 54.49 56.69 2Q20 3Q20 4Q20 1Q21 2Q21 40 60 80 100 1.5 2.0 2.5 3.0 Operating Leverage (%) NONINTEREST EXPENSE ANALYSIS N IE / AV E R A G E A S S E TS (% ) DOLLARS IN THOUSANDS, UNAUDITED Noninterest Expense Composition ($)


 
ORIGIN BANCORP, INC. _______ 8.8 8.8 9.0 9.0 9.29.1 9.2 8.6 8.7 8.9 Bank Level Company Level 2Q20 3Q20 4Q20 1Q21 2Q21 10.1 9.6 10.5 10.7 11.6 10.5 10.1 10.1 10.3 11.2 Bank Level Company Level 2Q20 3Q20 4Q20 1Q21 2Q21 19 CAPITAL Bank Level Company Level Sub-debt Impact 12.5 12.0 12.9 13.1 13.9 12.9 12.5 13.8 13.9 14.9 Bank Level Company Level 2Q20 3Q20 4Q20 1Q21 2Q21 Total Capital to Risk-Weighted Assets Changes - 2Q21 (%) 13.92 0.54 0.39 0.13 (0.08) (0.05) 1Q 21 Mort ga ge W H LO C Net Inc om e e xc l. Cred it L os s A cc rua ls To tal Lo an G row th ex cl. M W LO C Othe r Divd en ds 2Q 21 10.00 12.50 15.00 14.85 ICap ICap Total Capital to Risk-Weighted Assets (%)Tier 1 Capital to Risk-Weighted Assets (%) Tier 1 Capital to Average Assets (Leverage Ratio) (%)


 
ORIGIN BANCORP, INC. _______ Calculation of Core Deposits: 2Q21 1Q21 4Q20 3Q20 2Q20 1Q20 4Q19 Total Deposits $ 6,028,352 $ 6,346,194 $ 5,751,315 $ 5,935,925 $ 5,372,222 $ 4,556,246 $ 4,228,612 Less: Brokered Deposits — 571,673 431,180 835,902 490,881 435,138 152,556 Less: Time Deposits > $250K 264,566 276,629 271,272 275,112 311,256 309,918 319,055 Core Deposits $ 5,763,786 $ 5,497,892 $ 5,048,863 $ 4,824,911 $ 4,570,085 $ 3,811,190 $ 3,757,001 3Q19 2Q19 1Q19 4Q18 3Q18 2Q18 1Q18 Total Deposits $ 4,284,317 $ 3,855,012 $ 3,898,248 $ 3,783,138 $ 3,727,158 $ 3,672,097 $ 3,580,738 Less: Brokered Deposits 330,370 139,181 327,693 332,341 278,784 239,818 272,744 Less: Time Deposits > $250K 341,728 349,262 356,298 364,080 343,082 315,741 228,887 Core Deposits $ 3,612,219 $ 3,366,569 $ 3,214,257 $ 3,086,717 $ 3,105,292 $ 3,116,538 $ 3,079,107 Calculation of PTPP Earnings: 2Q21 1Q21 4Q20 3Q20 2Q20 1Q20 4Q19 Net Income $ 27,733 $ 25,513 $ 17,552 $ 13,095 $ 4,957 $ 753 $ 12,827 Plus: Provision for Credit Losses (5,609) 1,412 6,333 13,633 21,403 18,531 2,377 Plus: Income Tax Expense 6,774 6,009 4,431 3,206 786 (427) 3,175 PTPP Earnings $ 28,898 $ 32,934 $ 28,316 $ 29,934 $ 27,146 $ 18,857 $ 18,379 3Q19 2Q19 1Q19 4Q18 3Q18 2Q18 1Q18 Net Income $ 14,617 $ 12,283 $ 14,155 $ 13,178 $ 12,318 $ 12,702 $ 13,407 Plus: Provision for Credit Losses 4,201 1,985 1,005 1,723 504 311 (1,524) Plus: Income Tax Expense 3,620 2,782 3,089 2,725 2,568 2,760 2,784 PTPP Earnings $ 22,438 $ 17,050 $ 18,249 $ 17,626 $ 15,390 $ 15,773 $ 14,667 20 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


 
ORIGIN BANCORP, INC. _______ Calculation of Tangible Book Value per Common Share: 2Q21 1Q21 4Q20 3Q20 2Q20 Total Common Stockholders' Equity $ 688,235 $ 656,355 $ 647,150 $ 627,637 $ 614,781 Less: Goodwill and Other Intangible Assets, net 30,024 30,246 30,480 30,717 30,953 Tangible Common Equity $ 658,211 $ 626,109 $ 616,670 $ 596,920 $ 583,828 Divided by Common Shares Outstanding at the End of the Period 23,502,215 23,488,884 23,506,312 23,506,586 23,501,233 Tangible Book Value per Common Share $ 28.01 $ 26.66 $ 26.23 $ 25.39 $ 24.84 1Q20 4Q19 3Q19 2Q19 1Q19 Total Common Stockholders' Equity $ 606,631 $ 599,362 $ 588,363 $ 584,293 $ 568,122 Less: Goodwill and Other Intangible Assets, net 31,241 31,540 31,842 32,144 32,497 Tangible Common Equity $ 575,390 $ 567,822 $ 556,521 $ 552,149 $ 535,625 Divided by Common Shares Outstanding at the End of the Period 23,475,948 23,480,945 23,481,781 23,774,238 23,745,985 Tangible Book Value per Common Share $ 24.51 $ 24.18 $ 23.70 $ 23.22 $ 22.56 4Q18 3Q18 2Q18 1Q18 Total Stockholder's Equity $ 549,779 $ 531,919 $ 519,356 $ 462,824 Less: Preferred Stock - Series SBLF — — — 48,260 Total Common Stockholders' Equity 549,779 531,919 519,356 414,564 Less: Goodwill and Other Intangible Assets, net 32,861 33,228 24,113 24,219 Tangible Common Equity $ 516,918 $ 498,691 $ 495,243 $ 390,345 Divided by Common Shares Outstanding at the End of the Period plus Converible Preferred Stock , Series D 23,726,559 23,621,235 23,504,063 20,426,885 Tangible Book Value per Common Share $ 21.79 $ 21.11 $ 21.07 $ 19.11 21 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


 
ORIGIN BANCORP, INC. _______ 2Q21 1Q21 1Q20 Calculation of PTPP Earnings: Net Income $ 27,733 $ 25,513 $ 4,957 Plus: provision for credit losses (5,609) 1,412 21,403 Plus: income tax expense 6,774 6,009 786 PTPP Earnings $ 28,898 $ 32,934 $ 27,146 Calculation of PTPP ROAA and PTPP ROAE: PTPP Earnings $ 28,898 $ 32,934 $ 27,146 Divided by number of days in the quarter 91 90 91 Multiplied by the number of days in the year 365 365 366 Annualized PTPP Earnings $ 115,910 $ 133,566 $ 109,181 Divided by total average assets $ 7,474,951 $ 7,382,495 $ 5,400,704 PTPP ROAA (annualized) 1.55 % 1.81 % 2.02 % Divided by total average stockholder's equity $ 672,698 $ 657,863 $ 611,162 PTPP ROAE (annualized) 17.23 % 20.30 % 17.86 % 22 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES


 
ORIGIN BANCORP, INC. _______ Six Months Ended June 30, 2021 June 30, 2020 Calculation of PTPP Earnings: Net Income $ 53,246 $ 5,710 Plus: provision for credit losses (4,197) 39,934 Plus: income tax expense 12,783 359 PTPP Earnings $ 61,832 $ 46,003 Calculation of PTPP ROAA and PTPP ROAE: PTPP Earnings $ 61,832 $ 46,003 Divided by number of days in the quarter 181 182 Multiplied by the number of days in the year 365 366 Annualized PTPP Earnings $ 124,689 $ 92,512 Divided by total average assets $ 7,428,978 $ 5,924,115 PTPP ROAA 1.68 % 1.56 % Divided by total average stockholder's equity $ 665,322 $ 614,530 PTPP ROAE 18.74 % 15.05 % 23 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 1H 2021


 
Document


                                                Exhibit 99.3
https://cdn.kscope.io/31fc1823a08481ac91f8b2a20a438051-obnklogoa53a.jpg
FOR IMMEDIATE RELEASE
July 28, 2021

Origin Bancorp, Inc. Announces Declaration of Quarterly Cash Dividend
RUSTON, LOUISIANA (July 28, 2021) - Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin"), the holding company for Origin Bank, today announced that on July 28, 2021, its board of directors declared a quarterly cash dividend of $0.13 per share of its common stock. The cash dividend will be paid on August 31, 2021, to stockholders of record as of the close of business on August 20, 2021.
About Origin Bancorp, Inc.
Origin is a financial holding company headquartered in Ruston, Louisiana. Origin’s wholly owned bank subsidiary, Origin Bank, was founded in 1912. Deeply rooted in Origin’s history is a culture committed to providing personalized, relationship banking to its clients and communities. Origin provides a broad range of financial services to businesses, municipalities, high net worth individuals and retail clients. Origin currently operates 44 banking centers located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. For more information, visit www.origin.bank.
Forward-Looking Statements
When used in filings by Origin Bancorp, Inc. (the "Company") with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms" are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Factors that might cause such a difference include among other things: the expected payment date of its quarterly cash dividend; changes in economic conditions; the duration and impacts of the coronavirus ("COVID-19") pandemic and efforts to contain its transmission, as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, without limitation, the Coronavirus Aid, Relief and Economic Security Act and any related future economic stimulus legislation and the effects of the foregoing on the Company’s business and customers; other legislative changes generally; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; competition; and changes in management’s business strategies and other factors set forth in the Company's filings with the SEC.
The Company does not undertake and specifically declines any obligation - to update or revise any forward-looking statements to reflect events or circumstances that occur after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.




Contact Information
Investor Relations
Chris Reigelman
318-497-3177
chris@origin.bank

Media Contact
Ryan Kilpatrick
318-232-7472
rkilpatrick@origin.bank